In: Accounting
On January 1, 2018, the following information was drawn from the accounting records of Carter Company: cash of $400; land of $2,400; notes payable of $700; and common stock of $1,540.
Required
a. Determine the amount of retained earnings as of January 1, 2018.
b. After looking at the amount of retained earnings, the chief executive officer (CEO) wants to pay a $500 cash dividend to the stockholders. Can the company pay this dividend?
c. As of January 1, 2018, what percentage of the assets were acquired from creditors?
d. As of January 1, 2018, what percentage of the assets were acquired from investors?
e. As of January 1, 2018, what percentage of the assets were acquired from retained earnings?
f. Create an accounting equation using percentages instead of dollar amounts on the right side of the equation.
g. During 2018, Carter Company earned cash revenue of $660, paid cash expenses of $380, and paid a cash dividend of $58. (Hint: It is helpful to record these events under an accounting equation before preparing the statements.)
g-1. Prepare an income statement dated December 31, 2018.
g-2. Prepare a statement of changes in stockholders’ equity dated December 31, 2018.
g-3. Prepare a balance sheet dated December 31, 2018.
g-4. Prepare a statement of cash flows dated December 31, 2018.
j. What is the balance in the Revenue account on January 1, 2019?
a. Retained Earnings = Assets - Liabilities - Common Stock
= $400+2400 - 700 - 1540 = $560
b. Yes company can pay $500 dividend, since retained earnings balance is greater than $500.
c. Percentage of assets acquired from creditors = $700 / (400+2400) = 25%
d. Percentage of assets acquired from investors = $1540 / (400+2400) = 55%
e. Percentage of assets acquired from retained earnings = $560 / (400+2400) = 20%
f.
Cash | Land | Notes Payable | Common Stock | Retained Earnings |
$ 400 | $ 2,400 | 25% | 55% | 20% |
g.
Cash | Land | Notes Payable | Common Stock | Retained Earnings | |
$ 400 | $ 2,400 | $ 700 | $ 1,540 | $ 560 | Beg Bal |
$ 660 | $ 660 | Revenue | |||
$ (380) | $ (380) | Expenses | |||
$ (58) | $ (58) | Dividend | |||
$ 622 | $ 2,400 | $ 700 | $ 1,540 | $ 782 |
g-1
Income Statement | |
Revenue | $ 660 |
Expenses | $ 380 |
Net Income | $ 280 |
g-2
Statement of Changes in Stockholder's Equity | |||
Common Stock | Retained Earnings | Total | |
Beginning Balance | $ 1,540 | $ 560 | $ 2,100 |
Add Net Income | $ 280 | $ 280 | |
Less Dividend | $ 58 | $ 58 | |
Ending Balance | $ 1,540 | $ 782 | $ 2,322 |
g-3
Balance Sheet | |
Assets | |
Cash | $ 622 |
Land | $ 2,400 |
Total Assets | $ 3,022 |
Liabilities & Stockholder's Equity | |
Notes payable | $ 700 |
Stockholder's Equity | |
Common Stock | $ 1,540 |
Retained Earnings | $ 782 |
Total Stockholder's Equity | $ 2,322 |
Total Liabilities & Stockholder's Equity | $ 3,022 |
g-4
Statement of Cash Flows | |
Cash flows from Operating Activities | |
Cash Received from Customers | $ 660 |
Cash paid for Expenses | $ -380 |
Net Cash flows from Operating Activities | $ 280 |
Cash flows from Investing Activities | $ - |
Cash flows from Financing Activities | $ - |
Cash Dividend Paid | $ -58 |
Net Cash Used in Financing Activities | $ -58 |
Net Change in Cash | $ 222 |
Beginning Cash Balance | $ 400 |
Ending Cash Balance | $ 622 |
j. Balance in revenue account on January 1, 2019 will be zero, since revenue account is temporary account and closed at end of the year.