In: Accounting
|
|
|
|
Indigo | ||
Workings for capitalized cost | Amount $ | Note |
Purchase cost of equipment | 292,000.00 | A |
Less: Residual Value | 34,200.00 | B |
Depreciable Cost | 257,800.00 | C=A-B |
Life (Years) | 4.00 | D |
Annual Depreciation | 64,450.00 | E=C/D |
Depreciation rate | 25.00% | F=E/C |
Answer 1 | Straight line method | ||||
Year | Depreciable Cost* | Depreciation rate | Depreciation expense | Accumulated Deprecation | End Book Value |
Year 2022 | 257,800.00 | 25.00% | 64,450.00 | 64,450.00 | 227,550.00 |
Year 2023 | 257,800.00 | 25.00% | 64,450.00 | 128,900.00 | 163,100.00 |
Year 2024 | 257,800.00 | 25.00% | 64,450.00 | 193,350.00 | 98,650.00 |
Year 2025 | 257,800.00 | 25.00% | 64,450.00 | 257,800.00 | 34,200.00 |
Double Declining Method | Amount $ | Note |
Total cost | 292,000.00 | A |
Life | 5.00 | B |
Annual depreciation | 58,400.00 | C=A/B |
Depreciation rate | 20.00% | D=C/A |
Double Depreciation % | 40.00% | E=D*2 |
Year | Book Value Beginning of Year | Depreciation rate | Depreciation expense | Accumulated Deprecation | End Book Value |
Year 2022 | 292,000.00 | 40.00% | 116,800.00 | 116,800.00 | 175,200.00 |
Year 2023 | 175,200.00 | 40.00% | 70,080.00 | 186,880.00 | 105,120.00 |
Year 2024 | 105,120.00 | 40.00% | 42,048.00 | 228,928.00 | 63,072.00 |
Year 2025 | 63,072.00 | 40.00% | 25,229.00 | 254,157.00 | 37,843.00 |
Answer b1 |
Straight-line Depreciation |
Answer b2 |
Both |
Answer c1 |
Double-declining-balance Depreciation |
Answer c2 |
Both |