In: Accounting
Home & Gardening Depot makes decorative flower pots using three consecutive processes: Moulding, Baking & Spraying. Costs incurred in the Baking Department during June are summarized as follows:
WIP – Process 2 A/C
Debit | Credit |
June 1 bAL $0 | |
From Moulding 2000 $665,200 | |
Direct Material Added $195,200 | |
Direct Manufacturing wages $204,240 | |
Manufacturing Overhead Applied $306,360 |
Normal losses are estimated to be 5% of input during the period. Inspection takes place during the processing operation, at which point bad units are separated from good units and sold as scrap at $420 each.
At inspection, 300 units were rejected as scrap. These units had reached the following degree of completion:
From Moulding 100%
Direct materials added 50%
Conversion costs 40%
Work-in-progress at the end of June was 500 units and had reached the following degree of completion:
From Moulding 100%
Direct materials added 60%
Conversion costs 40%
Direct materials added and conversion costs are incurred uniformly throughout the process.
Required:
(a) Prepare a statement of equivalent production to determine the equivalent units for direct materials (From Moulding & Direct Material Added), and conversion costs and the cost per equivalent unit for direct materials and conversion costs.
(b) Calculate the: - Total cost of units completed and transferred out to the Spraying department - Cost of abnormal losses - Cost of ending work-in-process inventory in the Baking department
(c) Prepare Home & Gardening Depot’s Work-In-Process Inventory – Baking Department T-account, clearly showing the ending balance.
(d) State the journal entries necessary to record the assignment of direct materials, direct manufacturing wages incurred and manufacturing overhead applied to Process 2. Also give the journal entries to record the cost of goods completed and transferred to finished goods.
(e) Given that 25% of the unexpected losses were as a result of pilferage, prepare the abnormal spoilage statement, clearly showing Home & Gardening Depot’s true loss.
(f) Briefly explain the difference between job costing & process costing, giving examples of industries in which both methods of product costing may be used.
a Cost Flow Assumption
Opening inventory + Started or Transfer in= Transferred out +Spoilage +Closing Inventory
0+2000=1200+300+500
Moulding
Transferred Our |
1200*100% |
1200 |
Spoilage |
300*100% |
300 |
Ending WIP |
500*100 |
500 |
Total Equivalent Units |
2000 |
Direct Material
Transferred Our |
1200*100% |
1200 |
Spoilage |
300*50% |
150 |
Ending WIP |
500*60% |
300 |
Total Equivalent Units |
1650 |
Conversion Cost
Transferred Our |
1200*100% |
1200 |
Spoilage |
300*40% |
120 |
Ending WIP |
500*40% |
200 |
Total Equivalent Units |
1520 |
b.
Equivalent Cost
Cost Category |
Cost ($) |
Number of Equivalent Unit |
Cost per Unit ($) |
Direct Material |
195,200 |
1650 |
118.30 |
Direct Labor |
510,600 |
1520 |
335.92 |
Molding |
665,200 |
2000 |
332.6 |
Cost Allocated To Abnormal Spoilage
Cost Category |
EUP |
Unit /EUP($) |
Total |
Molding |
200 |
332.60 |
66,520 |
Material |
100 |
118.30 |
11,830 |
Conversion |
80 |
335.92 |
26,873.6 |
105223.6 |
Cost Allocated to WIP
Cost Category |
EUP |
Unit /EUP ($) |
Total |
Molding |
500 |
332.60 |
166,300 |
Material |
300 |
118.30 |
35,490 |
Conversion |
200 |
335.92 |
67,184 |
268974 |
Normal Loss
Cost Category |
EUP |
Unit /EUP ($) |
Total |
Molding |
100 (300*.34) |
332.60 |
33,260 |
Material |
50(150*.34 |
118.30 |
5,915 |
Conversion |
40 (120*.34) |
335.92 |
13,436.80 |
52611.80 |
Its computation given at end
Finished Goods
Cost Category |
EUP |
Unit /EUP($) |
Total ($) |
Molding |
1200 |
332.60 |
399,120 |
Material |
1200 |
118.30 |
141,960 |
Conversion |
1200 |
335.92 |
403,104 |
944,184 |
Goods Transferred Out= Finished Good cost +Net Normal loss cost (Note 1) =
$944,184+$10611.80= $9544795.8
c. Work in Process inventory Account
Dr |
Amount ($) |
Cr |
Amount (4) |
Transferred In |
665,200 |
Finished Goods |
944,184 |
Direct Material |
195,200 |
Normal loss |
52,611.80 |
Conversion |
510,600 |
Abnormal loss |
105,223.6 |
WIP |
268,974 |
d Journal Entry’s
To transfer finished goods from Moulding Department to Baking Department
Dr WIP of Baking Department a/c $665,200
Cr Moulding Department Finished Goods. $665,200
Adding Direct Material And Conversion Cost
Dr WIP of Baking Department $705,800
Cr Direct Material $195,200
Cr Conversion Cost $510600
To transfer amount to Finished Goods Account
Dr Finished Goods Account $944,184
Cr WIP of Baking Department $944,184
To Account normal and Abnormal loss
Dr Normal loss a/c $ 52,611.80
Dr Abnormal loss a/c $105,223.60
Cr WIP of Baking Department $157,835.40
To transfer good units to spraying Department
Dr WIP of Spraying Department a/c $954,795.80
Cr Finished goods of Banking Department $944,184
Cr Normal loss $106,11.80 (Net Amount)*
e. Actual abnormal loss computation
$ |
|
Total loss on abnormal Spoilage |
105,223.6 |
Amount received from scrap Sale |
63,000 |
Net loss (Abnormal.) |
989,236 |
f. Process costing classified based on process and cost is transferred from one process to another process example is Oil manufacturing factory in contrast in job order costing cost is absorbed by each job example is Wedding card printing press.
Notes.
Total los = 300 Unit
Normal loss = Total unit started *5% =2,000*15%=100
Abnormal loss = Total loss –Normal loss= 300-100=200
So out of total loss .33% is Normal loss and rest is abnormal loss all EUP computation are based on this.
Net Normal loss = Normal loss – revenue from scrap =$52,611.80- $42000($420*100)= $10,611.80
Revanue From abnormal loss = salable unit of abnormal loss *$420= (200*75%)420 = $63,000
As question says that 25% Not salable