In: Accounting
Alpha Manufacturing Co. Ltd. makes a product by way of three consecutive processes. The following data relates to process 2 for the month of June. (i) Transfer in from Process 1, 1,500 units valued at $240.50 each. (ii) Other costs incurred during the month were: Direct material added $127,070 Direct manufacturing wages $131,450 Manufacturing overheads $168,175 (iii) 200 units were scrapped during the period. Normal losses were estimated to be 5% of input during the period. The scrap value of any loss is $250.00 per unit. These rejected units had reached the following degree of completion: Transfer In from Process 1 100% Direct material added 80% Direct manufacturing wages 60% Manufacturing Overhead 20% (iv) During June, 1,000 units were completed and transferred to Process 3 (v) Work-in-progress at the end of June was 400 units and had reached the following degree of completion: Transfer from process 1 100% Direct material added 70% Direct manufacturing wages 40% Production overhead 20% (v) There were no unfinished goods in process 2 at the beginning of June. Required: (a) Prepare a statement of equivalent production to determine the equivalent units and conversion costs and the cost per equivalent unit for direct materials (From Process 1 & Direct Material Added), Manufacturing Wages & Manufacturing Overhead. (b) Calculate the: - Total cost of units completed and transferred to Process 3 - Cost of unexpected losses - Cost of ending work-in-process inventory in Process 2 (c) Prepare the Work-In-Process Inventory - Process 2 T-account, clearly showing the ending balance. (d) State the journal entries necessary to record the assignment of direct materials, direct manufacturing wages and manufacturing overhead applied to Process 2. Also give the journal entries to record the cost of product completed and transferred to Process 3.
a) | Statement of Equivalent Production | ||||||||
Particulars | Units | Units | MATERIAL | LABOUR | OVERHEAD | ||||
% | UNITS | % | UNITS | % | UNITS | ||||
Transfer from Process 1 | 1500 | 0 | 0 | 0 | 0 | 0 | 0 | ||
PROCESSED AND TRANSFERRED | 900 | 100 | 900 | 100 | 900 | 100 | 900 | ||
NORMAL LOSS** | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
ABNORMAL LOSS (200-75) | 125 | 80 | 100 | 60 | 75 | 20 | 25 | ||
WORK IN PROCESS | 400 | 70 | 280 | 40 | 160 | 20 | 80 | ||
EQUIVALENT UNITS | 1500 | 1425 | 1280 | 1135 | 1005 | ||||
NORMAL LOSS= INPUT UNITS * NORMAL LOSS | |||||||||
1500*5% | |||||||||
75 | |||||||||
Cost per unit of Equivalent units | |||||||||
Particulars | Total Cost | No of Units | Cost per Unit | ||||||
Material (240.5*1500 + 127070) less scrap value 18750 (250*75) | 469070 | 1280 | 366.46 | ||||||
Labour | 131450 | 1135 | 115.81 | ||||||
Overhead | 168175 | 1005 | 167.34 | ||||||
Total | 649.61 | ||||||||
b) | Calculation of Cost | ||||||||
Particulars | Units | Cost Per Unit | Total Cost | ||||||
Unit Transferred | 900 | 649.61 | 584649 | ||||||
Normal loss | 75 | 649.61 | 48721 | ||||||
Abnormal loss | 125 | 649.61 | 81201 | ||||||
Work in process (280*366.46 + 160*115.81 +80*167.34) | 134526 | ||||||||
c) | Process 2 account | ||||||||
Particulars | Amount | Particulars | Amount | ||||||
To Process 1 A/c | 441152 | By Normal Loss | 48721 | ||||||
To Material added | 127070 | By Abnormal Loss | 81201 | ||||||
To Labour Charges | 131450 | By Units Transferred to Process 3 Account | 584649 | ||||||
To Overhead Charges | 168175 | By Work In process | 134526 | ||||||
By Scrap realised of Normal Units | 18750 | ||||||||
Total | 867847 | Total | 867847 | ||||||
d | Journal Entries | ||||||||
Date | Account Title | Debit-$ | Credit-$ | ||||||
1 | WIP Inventory-Process 2 T Account | 127070 | |||||||
Direct Material | 127070 | ||||||||
being DM assigned | |||||||||
2 | WIP Inventory-Process 2 T Account | 131450 | |||||||
Direct Manufacturing Wages | 131450 | ||||||||
being DL assigned | |||||||||
3 | WIP Inventory-Process 2 T Account | 168175 | |||||||
DM OH account | 168175 | ||||||||
being direct manu OH assigned | |||||||||
4 | WIP Inventory-Process 3 T Account | 584649 | |||||||
WIP Inventory-Process 2 T Account | 584649 | ||||||||
being goods transferred from process 2 to process 3 |