In: Accounting
Horton Manufacturing Inc. produces blinds and other window treatments for residential homes and offices. The owner is concerned about the maintenance costs for the production machinery because maintenance costs for the previous fiscal year were higher than he expected. The owner has asked you to assist in estimating future maintenance costs to better predict the firm’s profitability. Together, you have determined that the best cost driver for maintenance costs is machine hours. The data from the previous fiscal year for maintenance costs and machine hours follow:
Month | Maintenance Costs | Machine Hours | ||||
1 | $ | 2,720 | 1,974 | |||
2 | 2,767 | 2,094 | ||||
3 | 2,819 | 2,114 | ||||
4 | 2,925 | 2,180 | ||||
5 | 2,959 | 2,338 | ||||
6 | 3,114 | 2,476 | ||||
7 | 2,969 | 2,351 | ||||
8 | 3,010 | 2,377 | ||||
9 | 2,880 | 2,232 | ||||
10 | 2,662 | 1,857 | ||||
11 | 2,683 | 2,041 | ||||
12 | 2,994 | 1,876 | ||||
Required:
1. Use the high-low method to estimate the fixed and variable portions for maintenance costs. (In your calculations, round "slope (unit variable cost)" to 4 decimal places. Enter the "slope (unit variable cost)" rounded to 4 decimal places and all other calculations, to nearest whole dollar.)
2. Graph the data points to check for possible outliers and determine whether the points selected in requirement 1 are representative of the data. (To earn full credit for this graph you must plot all required points for each curve. While plotting the points a tool icon will pop up. You can use this to enter exact co-ordinates for your points as needed.)
3. Calculate the mean absolute percentage error (MAPE) for the cost equation you developed in requirement 1. (Do not round intermediate calculations, with the exception of MAPE for each month, which should be rounded to three decimal places. Input your final answer as a percentage rounded to 1 decimal place (i.e., .0540 = 5.40%).)
1) | ||||
Cost equation= Fixed cost + Variable cost x Unit activity | ||||
High Low method | ||||
Step 1 | Machine Hours | Maintenance Costs | ||
High Month | 6 | 2,476 | $ 3,114.00 | |
Low Month | 10 | 1,857 | $ 2,662.00 | |
Difference | 619 | 452 | ||
Step - 2 Variable cost per Machine hour = $452//619 | $ 0.7302 | |||
Fixed Cost | ||||
6th month = $3114 - (2476 x .7302) | $ 1,306.0000 | |||
10th month = E2662 -(1857 x $7302) | $ 1,306.0000 | |||
Step -3 Fixed Cost per month | $ 1,306.0000 | |||
Cost = $1306 + $0.7302 x Machine hours | ||||
2) | ||||
The graph representative of high-low method , there is one significant outliner in the 12th month. | ||||
3) | ||||
Month | Machine Hours | Actual Maintenance Costs | Estimated Maintence Cost = $1306 + $0.7302 x Machine hours | MAPE = Abs(actual - estimate)/actual |
1 | 1,974 | $ 2,720.00 | $ 2,747.43 | 1.009% |
2 | 2,094 | $ 2,767.00 | $ 2,835.06 | 2.460% |
3 | 2,114 | $ 2,819.00 | $ 2,849.66 | 1.088% |
4 | 2,180 | $ 2,925.00 | $ 2,897.86 | 0.928% |
5 | 2,338 | $ 2,959.00 | $ 3,013.23 | 1.833% |
6 | 2,476 | $ 3,114.00 | $ 3,114.00 | 0.000% |
7 | 2,351 | $ 2,969.00 | $ 3,022.72 | 1.809% |
8 | 2,377 | $ 3,010.00 | $ 3,041.71 | 1.053% |
9 | 2,232 | $ 2,880.00 | $ 2,935.83 | 1.938% |
10 | 1,857 | $ 2,662.00 | $ 2,662.00 | 0.000% |
11 | 2,041 | $ 2,683.00 | $ 2,796.36 | 4.225% |
12 | 1,876 | $ 2,994.00 | $ 2,675.87 | 10.625% |
MAPE = 3.86% |