Question

In: Accounting

Horton Manufacturing Inc. produces blinds and other window treatments for residential homes and offices. The owner...

Horton Manufacturing Inc. produces blinds and other window treatments for residential homes and offices. The owner is concerned about the maintenance costs for the production machinery because maintenance costs for the previous fiscal year were higher than he expected. The owner has asked you to assist in estimating future maintenance costs to better predict the firm’s profitability. Together, you have determined that the best cost driver for maintenance costs is machine hours. The data from the previous fiscal year for maintenance costs and machine hours follow:

Month Maintenance Costs Machine Hours
1 $ 2,720 1,974
2 2,767 2,094
3 2,819 2,114
4 2,925 2,180
5 2,959 2,338
6 3,114 2,476
7 2,969 2,351
8 3,010 2,377
9 2,880 2,232
10 2,662 1,857
11 2,683 2,041
12 2,994 1,876

Required:

1. Use the high-low method to estimate the fixed and variable portions for maintenance costs. (In your calculations, round "slope (unit variable cost)" to 4 decimal places. Enter the "slope (unit variable cost)" rounded to 4 decimal places and all other calculations, to nearest whole dollar.)

2. Graph the data points to check for possible outliers and determine whether the points selected in requirement 1 are representative of the data. (To earn full credit for this graph you must plot all required points for each curve. While plotting the points a tool icon will pop up. You can use this to enter exact co-ordinates for your points as needed.)

3. Calculate the mean absolute percentage error (MAPE) for the cost equation you developed in requirement 1. (Do not round intermediate calculations, with the exception of MAPE for each month, which should be rounded to three decimal places. Input your final answer as a percentage rounded to 1 decimal place (i.e., .0540 = 5.40%).)

Solutions

Expert Solution

1)
Cost equation= Fixed cost + Variable cost x Unit activity
High Low method
Step 1 Machine Hours Maintenance Costs
High Month 6 2,476 $   3,114.00
Low Month 10 1,857 $   2,662.00
Difference 619 452
Step - 2 Variable cost per Machine hour = $452//619 $         0.7302
Fixed Cost
6th month = $3114 - (2476 x .7302) $ 1,306.0000
10th month = E2662 -(1857 x $7302) $ 1,306.0000
Step -3 Fixed Cost per month $ 1,306.0000
Cost = $1306 + $0.7302 x Machine hours
2)
The graph representative of high-low method , there is one significant outliner in the 12th month.
3)
Month Machine Hours Actual Maintenance Costs Estimated Maintence Cost = $1306 + $0.7302 x Machine hours MAPE = Abs(actual - estimate)/actual
1 1,974 $ 2,720.00 $   2,747.43 1.009%
2 2,094 $ 2,767.00 $   2,835.06 2.460%
3 2,114 $ 2,819.00 $   2,849.66 1.088%
4 2,180 $ 2,925.00 $   2,897.86 0.928%
5 2,338 $ 2,959.00 $   3,013.23 1.833%
6 2,476 $ 3,114.00 $   3,114.00 0.000%
7 2,351 $ 2,969.00 $   3,022.72 1.809%
8 2,377 $ 3,010.00 $   3,041.71 1.053%
9 2,232 $ 2,880.00 $   2,935.83 1.938%
10 1,857 $ 2,662.00 $   2,662.00 0.000%
11 2,041 $ 2,683.00 $   2,796.36 4.225%
12 1,876 $ 2,994.00 $   2,675.87 10.625%
MAPE = 3.86%


Related Solutions

Horton Manufacturing Inc. produces blinds and other window treatments for residential homes and offices. The owner...
Horton Manufacturing Inc. produces blinds and other window treatments for residential homes and offices. The owner is concerned about the maintenance costs for the production machinery because maintenance costs for the previous fiscal year were higher than he expected. The owner has asked you to assist in estimating future maintenance costs to better predict the firm’s profitability. Together, you have determined that the best cost driver for maintenance costs is machine hours. The data from the previous fiscal year for...
Cost Estimation; High-low Method; MAPE: Horton Manufacturing Inc. produces blinds and other window treatments for residential...
Cost Estimation; High-low Method; MAPE: Horton Manufacturing Inc. produces blinds and other window treatments for residential homes and offices. The owner is concerned about the maintenance costs for the production machinery because maintenance costs for the previous fiscal year were higher than he expected. The owner has asked you to assist in estimating future maintenance costs to better predict the firm's profitability. Together, you have determined that the best cost driver for maintenance costs is machine hours. The data from...
Marigold Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The...
Marigold Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The following information relates to its budgeted operations for the current year. Commercial Residential Revenues $328,000 $514,000 Direct materials costs $45,000 $50,000 Direct labor costs 110,000 290,000 Overhead costs 108,000 263,000 199,000 539,000 Operating income (loss) $65,000 $(25,000) The controller, Peggy Kingman, is concerned about the residential product line. She cannot understand why this line is not more profitable given that the installations of window...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The following information relates to its budgeted operations for the current year. Commercial Residential Revenues $322,500 $537,500 Direct materials costs $35,000 $50,000 Direct labor costs 120,000 280,000 Overhead costs 87,500 242,500 232,500 562,500 Operating income (loss) $80,000 $(25,000) The controller, Peggy Kingman, is concerned about the residential product line. She cannot understand why this line is not more profitable given that the installations of window...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The following information relates to its budgeted operations for the current year. Commercial Residential Revenues $299,000 $475,000 Direct materials costs $30,000 $49,000 Direct labor costs 109,900 296,500 Overhead costs 93,900 233,800 149,000 494,500 Operating income (loss) $65,200 $(19,500) The controller, Peggy Kingman, is concerned about the residential product line. She cannot understand why this line is not more profitable given that the installations of window...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The following information relates to its budgeted operations for the current year. Commercial Residential Revenues $355,050 $425,000 Direct materials costs $30,000 $50,000 Direct labor costs 150,000 250,000 Overhead costs 85,050 265,050 145,000 445,000 Operating income (loss) $90,000 $(20,000) The controller, Peggy Kingman, is concerned about the residential product line. She cannot understand why this line is not more profitable given that the installations of window...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The...
Venus Creations sells window treatments (shades, blinds, and awnings) to both commercial and residential customers. The following information relates to its budgeted operations for the current year. Commercial Residential Revenues $298,800 $475,000 Direct materials costs $30,000 $50,000 Direct labor costs 118,300 312,500 Overhead costs 94,100 242,400 150,000 512,500 Operating income (loss) $56,400 $(37,500) The controller, Peggy Kingman, is concerned about the residential product line. She cannot understand why this line is not more profitable given that the installations of window...
Shadowlands Inc. produces venetian blinds for homes and business. They reported the following financial informationfor the...
Shadowlands Inc. produces venetian blinds for homes and business. They reported the following financial informationfor the previous period: Direct Materials: 3,000 units used (purchased at $50/unit) Direct Labor: 200 hrs/employee; 15 employees each paid at $20/hr Production Manager Salary: $6,000 Accounting Manager Salary: $5,000 Factory Rent: $15,000 Administration Building Rent: $1,500 Factory Utilities (variable cost): $4,000 Equipment Depreciation (fixed cost): $1,500 Equipment Maintenance (variable cost): $500 Total units produced in the period: 1500 1. What is the per-unit cost of...
Shadowlands Inc. produces venetian blinds for homes and business. They reported the following financial information for...
Shadowlands Inc. produces venetian blinds for homes and business. They reported the following financial information for the previous period: Direct Materials 3,000 units used (purchased at $50/unit) Direct Labor 200 hrs/employee 15 employees each paid at $20/hr Production Manager Salary $6,000 Accounting Manager Salary $5,000 Factory Rent $15,000 Administration Building Rent $1,500 Factory Utilities (variable cost) $4,000 Equipment Depreciation (fixed cost) $1,500 Equipment Maintenance (variable cost) $500 Total units produced in the period 1,500 2. What is the per-unit cost...
The Clause Solution, Inc., a residential window and door manufacturer, has the following historical record of...
The Clause Solution, Inc., a residential window and door manufacturer, has the following historical record of earnings per share (EPS) from 2013 to 2017: 2017 2016 2015 2014 2013 EPS $1.10 $1.05 $1.00 $0.95 $0.90 The company’s payout ratio has been 60% over the last five years and the last quoted price of the firm’s stock was $10. Flotation costs for new equity will be 7%. The company has 30,000,000 common shares outstanding and a debt-equity ratio of 0.50. If...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT