In: Accounting
Prepare a statement of account and balance sheet for Freedom Non-Profit Organization as well as Cash Flow Statement (year 1-3) Separately:
| Freedom Non-Profit Organization | |
| As of July 31, 2019 | |
| Wages/Salaries | $340,597 |
| Consultants | 20,362 |
| Office Supplies & Expenses | 14,096 |
| Rent (per year) | 116,223 |
| Utilities | 16,305 |
| Legal Fees | 21,400 |
| Accounting Fees | 8,500 |
| Telephone and Internet | 2,287 |
| Insurance | 2,500 |
| Bank Fees | 2,432 |
| total earned revenue | 216,730 |
| account receivable | 83,826 |
| check/savings | 573,532 |
| grants receivable | 23,500 |
| prepaid expenses | 21,872 |
| Capital Asset | 365,201 |
| Account Payable | 35,764 |
| Bank Loan | 736,000 |
| Petty Cash | 23,100 |
| Miscellaneous Expense | 12,330 |
| Interest Expense | 840 |
| Equipment | 43,400 |