In: Accounting
Save-Mart Center Inc. began operations on May 1 and uses a perpetual inventory system. During May, the company had the following purchases and sales for one of its products:
Purchases |
Sales |
|||
Date |
Units |
Unit Cost |
Units |
Unit Price |
May 1 |
120 |
$100 |
||
3 |
80 |
$250 |
||
8 |
100 |
110 |
||
13 |
80 |
275 |
||
15 |
60 |
115 |
||
20 |
60 |
300 |
||
27 |
40 |
325 |
Instructions
(a)
Determine the cost of goods sold and cost of ending inventory using (1) FIFO and (2) average cost. Ignore the effect of income tax. (For average cost, use unrounded numbers in your calculations but round to the nearest cent for presentation purposes in your answer.)
(b)
What guidelines should Save-Mart consider in choosing between the FIFO and average cost formulas?
(c)
Which cost formula produces the higher gross profit and net income?
(d)
Which cost formula produces the higher ending inventory valuation?
(e)
Which cost formula produces the higher cash flow?
CALCULATION OF COST OF ENDING INVENTORY AND COST OF GOODS SOLD UNDER FIFO METHOD | ||||||||||||
PURHASES | COST OF GOODS SOLD | CLOSING BALANCE | ||||||||||
Date | Particulars | Units (A) | Rate Per unit | Total Cost | Units (A) | Rate Per unit | Total Cost | Units (A) | Rate Per unit | Total Cost | ||
May, 01 | Purchase | 120 | $ 100 | $ 12,000 | 120 | $ 100 | $ 12,000 | |||||
May , 03 | Sales | 80 | $ 100 | $ 8,000 | 40 | $ 100 | $ 4,000 | |||||
May , 08 | Purchase | 100 | $ 110 | $ 11,000 | 40 | $ 100 | $ 4,000 | |||||
100 | $ 110 | $ 11,000 | ||||||||||
May, 13 | Sales | 40 | $ 100 | $ 4,000 | ||||||||
40 | $ 110 | $ 4,400 | 60 | $ 110 | $ 6,600 | |||||||
May , 15 | Purchase | 60 | $ 115 | $ 6,900 | 60 | $ 110 | $ 6,600 | |||||
60 | $ 115 | $ 6,900 | ||||||||||
May , 20 | Sales | 60 | $ 110 | $ 6,600 | 60 | $ 115 | $ 6,900 | |||||
May , 20 | Sales | 40 | $ 115 | $ 4,600 | 20 | $ 115 | $ 2,300 | |||||
Total | 260 | $ 27,600 | 20 | $ 2,300 | ||||||||
Unit | Amount | |||||||||||
COGS as per FIFO Method | 260.00 | $27,600.00 | ||||||||||
CALCULATION OF COST OF ENDING INVENTORY AND COST OF GOODS SOLD UNDER Weighted Average Method | ||||||||||||
Units | Rate | Amount | ||||||||||
May ,01 Purchase | 120 | $100 | $12,000 | |||||||||
May ,08 Purchase | 100 | $110 | $11,000 | |||||||||
May ,15 Purchase | 60 | $115 | $6,900 | |||||||||
Total | 280 | $29,900 | ||||||||||
Sales = 80+80+60+40 = | 260 | |||||||||||
Closing Stock | 20 | |||||||||||
Cost per unit = $ 29,900 / 280 Units = | 106.79 | Per Units | ||||||||||
Closing inventory = $ 106.79 X 20 Units = | $2,135.71 | |||||||||||
COST of Goods Sold = 260 untis X 106.79 = | $27,764 | |||||||||||
Answer =A) | FIFO | Average Cost Method | ||||||||||
COGS | $27,600 | $27,764 | ||||||||||
Closing inventory | $2,300 | $2,136 | ||||||||||
Answer =B) | ||||||||||||
In FIFO method we can take the cost on the basis of first in first out and in average costing we have to take | ||||||||||||
the average of the all purchases made | ||||||||||||
Answer = C) | ||||||||||||
FIFO method will produce heigher Gross profit and net income because it have low COGS | ||||||||||||
Answer = D) | ||||||||||||
FIFO methof have the heigher ending inventory balance | ||||||||||||
Answer = E) | ||||||||||||
Average cost method will produce heigher cash flow because it have low inventory balance at the end | ||||||||||||