In: Accounting
A small truck is purchased for $52,000. It is expected to be of use to the company for 6 years, after which it will be sold for $9,000. Determine the depreciation deduction and the resulting unrecovered investment during each year of the asset’s life, for the following methods :
1) Use straight-line depreciation
2) Use double declining balance depreciation [Note! Manually calculated values of dt (Depreciation Deduction) would normally be adjusted such that Bt (Unrecovered Investment) does not go below the salvage value. Ignore these adjustments in this case.]
3) Use sum-of-years’-digits depreciation
| 
 Cost  | 
 $52000  | 
| 
 (-) Salvage value  | 
 $9000  | 
| 
 Depreciable base  | 
 $43000  | 
| 
 Life (in years)  | 
 6  | 
| 
 SLM Annual Depreciation [43000/6]  | 
 7166  | 
| 
 SLM Rate [7166/43000]  | 
 16.67%  | 
| 
 Double declining rate [16.67% x2]  | 
 33.33%  | 
| 
 Sum of Years [1+2+3+4+5+6]  | 
 21  | 
| 
 Double Declining Balance method  | 
 Sum of Year Digits method  | 
|||||
| 
 Year  | 
 Straight Line Depreciation  | 
 opening balance  | 
 Depreciation expense at 33.33%  | 
 Closing balance  | 
 Calculation  | 
 Depreciation expense  | 
| 
 1  | 
 7167  | 
 52000  | 
 17332  | 
 34668  | 
 43000 x 6/21  | 
 12286  | 
| 
 2  | 
 7167  | 
 34668  | 
 11555  | 
 23113  | 
 43000 x 5/21  | 
 10238  | 
| 
 3  | 
 7167  | 
 23113  | 
 7704  | 
 15410  | 
 43000 x 4/21  | 
 8190  | 
| 
 4  | 
 7167  | 
 15410  | 
 5136  | 
 10274  | 
 43000 x 3/21  | 
 6143  | 
| 
 5  | 
 7167  | 
 10274  | 
 1273  | 
 9000  | 
 43000 x 2/21  | 
 4095  | 
| 
 6  | 
 7167  | 
 9000  | 
 9000  | 
 43000 x 1/21  | 
 2048  | 
|
| 
 Total Depreciation expense  | 
 $43000  | 
 $43000  | 
 $43000  | 
|||