In: Accounting
A small truck is purchased for $52,000. It is expected to be of use to the company for 6 years, after which it will be sold for $9,000. Determine the depreciation deduction and the resulting unrecovered investment during each year of the asset’s life, for the following methods :
1) Use straight-line depreciation
2) Use double declining balance depreciation [Note! Manually calculated values of dt (Depreciation Deduction) would normally be adjusted such that Bt (Unrecovered Investment) does not go below the salvage value. Ignore these adjustments in this case.]
3) Use sum-of-years’-digits depreciation
Cost |
$52000 |
(-) Salvage value |
$9000 |
Depreciable base |
$43000 |
Life (in years) |
6 |
SLM Annual Depreciation [43000/6] |
7166 |
SLM Rate [7166/43000] |
16.67% |
Double declining rate [16.67% x2] |
33.33% |
Sum of Years [1+2+3+4+5+6] |
21 |
Double Declining Balance method |
Sum of Year Digits method |
|||||
Year |
Straight Line Depreciation |
opening balance |
Depreciation expense at 33.33% |
Closing balance |
Calculation |
Depreciation expense |
1 |
7167 |
52000 |
17332 |
34668 |
43000 x 6/21 |
12286 |
2 |
7167 |
34668 |
11555 |
23113 |
43000 x 5/21 |
10238 |
3 |
7167 |
23113 |
7704 |
15410 |
43000 x 4/21 |
8190 |
4 |
7167 |
15410 |
5136 |
10274 |
43000 x 3/21 |
6143 |
5 |
7167 |
10274 |
1273 |
9000 |
43000 x 2/21 |
4095 |
6 |
7167 |
9000 |
9000 |
43000 x 1/21 |
2048 |
|
Total Depreciation expense |
$43000 |
$43000 |
$43000 |