In: Accounting
Requirements:
1. Journalize and Post the adjusting entries using the T-accounts
2. Prepare an adjusted trial balance as of December 31, 2018
November 3: Purchased Canoes for $4,800 on account.
December 2: Purchased Canoes signing a notes payable for $7,200.
At December 31, the business gathers the following information for the adjusting entries:
a. Office supplies on hand, $165
b. Rent of one month has been used (1000.00).
c. Determine the depreciation on the building using straight-line depreciation. Assume the useful life of the building is five years and the residual value is $5,000.
d. $400 of unearned revenue has now been earned.
e. The employee who has been working the rental booth has earned $1,250 in wages that will be paid January 15, 2013.
f. Canyon Canoes has earned $1,850 of canoe rental revenue that has not been recorded or received.
g. Determine the depreciation on the canoes purchased on November 3 using straight-line depreciation. Assume the useful life of the canoes is 4 years and the residual value is $0.
h. Determine the depreciation on the canoes purchased on December 2 using straight-line depreciation. Assume the useful life of the canoes is 4 years and the residual value is $0.
i. Interest expense accrued on the notes payable, $50.
Unadjusted Trial Balance
| Account | Debit | Credit |
| Cash | $12,125 | |
| Accounts Recievable | $5,750 | |
| Office Supplies | $1,250 | |
| Prepaid Rent | $3,000 | |
| Land | $85,000 | |
| Building | $35,000 | |
| Canoe | $12,000 | |
| Accounts Payable | $3,050 | |
| Utilities Payable | $325 | |
| Telephone Payable | $295 | |
| Unearned Revenue | $750 | |
| Notes Payable | $7,200 | |
| Wilson, Capital | $136,000 | |
| Wilson, Withdrawl | $450 | |
| Canoe Rental Revenue | $12,400 | |
| Rent Expense | $1,200 | |
| Utilities Expense | $475 | |
| Wages Expense | $3,300 | |
| Telephone Expense | $470 | |
| TOTALS: | $160,020 | $160,020 |
| Journal Entry | |||
| Date | Name of Account & Description | Debit | Credit |
| Nov-03 | Canoe A/C | 4800 | |
| Accounts Payable | 4800 | ||
| (Canoe purchased on account) | |||
| Dec-02 | Canoe A/C | 7200 | |
| Notes Payable | 7200 | ||
| (Canoe purchased signing a note payable) | |||
| Dec-31 | Supply Expenses A/c | 1085 | |
| Office Supplies A/c | 1085 | ||
| (Being supply expenses incurred) | |||
| Dec-31 | Rent Expenses | 1000 | |
| Prepaid Rent A/c | 1000 | ||
| (Being one month rent used) | |||
| Dec-31 | Depreciation Expenses A/c | 6000 | |
| Accumulated Dep. A/c | 6000 | ||
| (Being Depreciation charged building (35000-5000)/5) | |||
| Dec-31 | Unearned Revenue A/c | 400 | |
| Canoe Rental Revenue A/c | 400 | ||
| (Being revenue earned) | |||
| Dec-31 | Wages Expenses A/c | 1250 | |
| Wages Payable A/c | 1250 | ||
| (Being supply expenses incurred) | |||
| Dec-31 | Depreciation Expenses A/c | 1200 | |
| Accumulated Dep. A/c | 1200 | ||
| (Being Depreciation charged (4800/4) | |||
| Dec-31 | Depreciation Expenses A/c | 1800 | |
| Accumulated Dep. A/c | 1800 | ||
| (Being Depreciation charged 7200/4) | |||
| Dec-31 | Accounts Receivables A/c | 1850 | |
| Canoe Rental Revenue A/c | 1850 | ||
| (Being income recorded) | |||
| Dec-31 | Interest Expenses A/c | 50 | |
| Interest Payable A/c | 50 | ||
| (Being interest expenses incurred) | |||
| Trial Balance | ||||||
| At December 31 , 201x | ||||||
| Particulars | Unadjusted | Adjustments | Adjusted | |||
| Account | Debit | Credit | Debit | Credit | Debit | Credit |
| Cash | 12125 | 12125 | ||||
| Accounts Recievable | 5750 | 1850 | 7600 | |||
| Office Supplies | 1250 | 1085 | 165 | |||
| Prepaid Rent | 3000 | 1000 | 2000 | |||
| Land | 85000 | 85000 | ||||
| Building | 35000 | 35000 | ||||
| Accu. Depreciation-Building | 0 | 0 | 6000 | 6000 | ||
| Canoe | 12000 | 4800+7200 | 24000 | |||
| Accu. Depreciation-Canoe | 1200+1800 | 3000 | ||||
| Accounts Payable | 3050 | 4800 | 7850 | |||
| Utilities Payable | 325 | 0 | 325 | |||
| Telephone Payable | 295 | 0 | 295 | |||
| Wages Payable | 1250 | 1250 | ||||
| Interest Payable | 50 | 50 | ||||
| Unearned Revenue | 750 | 400 | 350 | |||
| Notes Payable | 7200 | 7200 | 14400 | |||
| Wilson, Capital | 136000 | 136000 | ||||
| Wilson, Withdrawl | 450 | 450 | ||||
| Canoe Rental Revenue | 12400 | 400+1850 | 14650 | |||
| Rent Expense | 1200 | 1000 | 2200 | |||
| Utilities Expense | 475 | 475 | ||||
| Wages Expense | 3300 | 1250 | 4550 | |||
| Supply Expenses | 0 | 0 | 1085 | 1085 | ||
| Depreciation Expenses | 6000+1200+1800 | 9000 | ||||
| Interest Expenses | 50 | 50 | ||||
| Telephone Expense | 470 | 470 | ||||
| TOTALS: | 160020 | 160020 | 24150 | 24150 | 184170 | 184170 |