In: Accounting
Interpreting Accounts Receivable and Its Footnote
Disclosure
Following is the current asset section from the W.W. Grainger,
Inc., balance sheet.
As of December 31 ($ 000s) | 2010 | 2009 | 2008 |
---|---|---|---|
Cash and cash equivalents | $ 313,454 | $ 459,871 | $ 396,290 |
Accounts receivable (less allowances for doubtful accounts of $24,552, $25,850 and $26,481, respectively |
762,895 | 624,910 | 589,416 |
Inventories, net | 991,577 | 889,679 | 1,009,932 |
Prepaid expenses and other assets | 87,125 | 88,364 | 73,359 |
Deferred income taxes | 44,627 | 42,023 | 52,556 |
Prepaid income taxes | 38,393 | 26,668 | 22,556 |
Total current assets | $ 2,238,071 | $ 2,131,515 | $ 2,144,109 |
Grainger reports the following footnote relating to its
receivables.
Allowance for Doubtful Accounts: The following table shows the
activity in the allowance for doubtful accounts.
For Years ended December 31 ($ 000s) | 2010 | 2009 | 2008 |
---|---|---|---|
Allowance for doubtful accounts- accounts receivable | |||
Balance at beginning of period | $ 25,850 | $ 26,481 | $ 25,830 |
Provision for uncollectable accounts | 6,718 | 10,748 | 12,924 |
Write-off of uncollectible accounts, less recoveries | (8,302) | (12,254) | (11,501) |
Foreign currency exchange impact | 286 | 875 | (772) |
Balance at end of period | $ 24,552 | $ 25,850 | $ 26,481 |
(a) What amount do customers owe Grainger at each of the year-ends
2008 through 2010?
($ 000s) | 2010 | 2009 | 2008 |
---|---|---|---|
Gross accounts receivable | $Answer | $Answer | $Answer |
(c) What percentage of its total accounts receivable does Grainger
feel are uncollectible? Hint: Percentage of uncollectible accounts
= Allowance for uncollectible accounts/Gross accounts receivable.
Round your answers to two decimal places.
($ 000s) | 2010 | 2009 | 2008 |
---|---|---|---|
Percentage of uncollectible accounts to gross accounts receivable | Answer % | Answer % | Answer % |
(d) What amount of bad debts expense did Grainger report in its income statement for each of the years 2008 through 2010?
($ 000s) | 2010 | 2009 | 2008 |
---|---|---|---|
Bad debts expense (titled Provision for Uncollectible Accounts) | $Answer | $Answer | $ Answer |
The allowance for uncollectible accounts remained relatively the same as a percentage of gross accounts receivable.
The allowance for uncollectible accounts has decreased as a percentage of gross accounts receivable.
The allowance for uncollectible accounts has increased as a percentage of gross accounts receivable.
(d) If Grainger had kept its 2010 allowance for uncollectible
accounts at the same percentage of gross accounts receivable as it
was in 2008, by what amount would its profit have changed (ignore
taxes)? HINT: Use rounded answer from part b. to calculate. Round
answer to the nearest thousands.
Profit would Answerincreasedecrease
by $Answer
($ 000s)
a) Calculation of Gross Accounts Receivable (Amount in '000 $)
Particulars | 2010 | 2009 | 2008 |
Accounts receivable, Net | 762,895 | 624,910 | 589,416 |
Add: Allowance for doubtful accounts closing balance | 24,552 | 25,850 | 26,481 |
Gross Accounts Receivable | 787,447 | 650,760 | 615,897 |
c) Calculation of percentage of uncollectible to its total accounts receivable
('000 $) | 2010 | 2009 | 2008 |
1) Gross Accounts Receivable | 787,447 | 650,760 | 615,897 |
2) Allowance for doubtful accounts closing balance | 24,552 | 25,850 | 26,481 |
3) Percentage of uncollectible accounts to gross accounts receivable [(2/1)*100] | 3.12% | 3.97% | 4.30% |
d) Bad debt expense reported in its income statement
('000 $) | 2010 | 2009 | 2008 |
Bad debts expense | $6,718 | $10,748 | $12,924 |
d) Allowance percentage in 2010 = 3.12%
Allowance percentage in 2008 = 4.30%
Increase in allowance % = 4.30% - 3.12% = 1.18%
Therefore the profit will decrease because the allowance amount is increased.
The decrease in profit = Gross Accounts receivable for 2010*Increase in allowance %
= $787,447*1.18% = $9,292 (All figures in '000 $)