In: Accounting
The following are Flounder Corp.’s comparative balance sheet
accounts at December 31, 2020 and 2019, with a column showing the
increase (decrease) from 2019 to 2020.
COMPARATIVE BALANCE SHEETS |
|||||||||
---|---|---|---|---|---|---|---|---|---|
2020 |
2019 |
Increase |
|||||||
Cash |
$822,600 |
$700,100 |
$122,500 |
||||||
Accounts receivable |
1,139,300 |
1,157,900 |
(18,600 |
) |
|||||
Inventory |
1,835,600 |
1,726,700 |
108,900 |
||||||
Property, plant, and equipment |
3,276,300 |
2,980,900 |
295,400 |
||||||
Accumulated depreciation |
(1,165,600 |
) |
(1,047,400 |
) |
(118,200 |
) |
|||
Investment in Myers Co. |
312,200 |
272,500 |
39,700 |
||||||
Loan receivable |
251,900 |
— |
251,900 |
||||||
Total assets |
$6,472,300 |
$5,790,700 |
$681,600 |
||||||
Accounts payable |
$1,016,000 |
$949,400 |
$66,600 |
||||||
Income taxes payable |
30,200 |
49,700 |
(19,500 |
) |
|||||
Dividends payable |
79,200 |
99,100 |
(19,900 |
) |
|||||
Lease liabililty |
355,000 |
— |
355,000 |
||||||
Common stock, $1 par |
500,000 |
500,000 |
— |
||||||
Paid-in capital in excess of par—common stock |
1,501,300 |
1,501,300 |
— |
||||||
Retained earnings |
2,990,600 |
2,691,200 |
299,400 |
||||||
Total liabilities and stockholders’ equity |
$6,472,300 |
$5,790,700 |
$681,600 |
Additional information:
1. | On December 31, 2019, Flounder acquired 25% of Myers Co.’s common stock for $272,500. On that date, the carrying value of Myers’s assets and liabilities, which approximated their fair values, was $1,090,000. Myers reported income of $158,800 for the year ended December 31, 2020. No dividend was paid on Myers’s common stock during the year. | |
2. | During 2020, Flounder loaned $255,500 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $3,600, plus interest at 10%, on December 31, 2020. | |
3. | On January 2, 2020, Flounder sold equipment costing $59,600, with a carrying amount of $37,800, for $39,900 cash. | |
4. | On December 31, 2020, Flounder entered into a capital lease for an office building. The present value of the annual rental payments is $355,000, which equals the fair value of the building. Flounder made the first rental payment of $60,100 when due on January 2, 2021. | |
5. | Net income for 2020 was $378,600. | |
6. | Flounder declared and paid the following cash dividends for 2020 and 2019. |
2020 |
2019 |
|||
---|---|---|---|---|
Declared |
December 15, 2020 | December 15, 2019 | ||
Paid |
February 28, 2021 | February 28, 2020 | ||
Amount |
$79,200 | $99,100 |
Prepare a statement of cash flows for Flounder Corp. for the year
ended December 31, 2020, using the indirect method.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)