Question

In: Accounting

The following are Flounder Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with...

The following are Flounder Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020.

COMPARATIVE BALANCE SHEETS

2020

2019

Increase
(Decrease)

Cash

$822,600

$700,100

$122,500

Accounts receivable

1,139,300

1,157,900

(18,600

)

Inventory

1,835,600

1,726,700

108,900

Property, plant, and equipment

3,276,300

2,980,900

295,400

Accumulated depreciation

(1,165,600

)

(1,047,400

)

(118,200

)

Investment in Myers Co.

312,200

272,500

39,700

Loan receivable

251,900

251,900

   Total assets

$6,472,300

$5,790,700

$681,600

Accounts payable

$1,016,000

$949,400

$66,600

Income taxes payable

30,200

49,700

(19,500

)

Dividends payable

79,200

99,100

(19,900

)

Lease liabililty

355,000

355,000

Common stock, $1 par

500,000

500,000

Paid-in capital in excess of par—common stock

1,501,300

1,501,300

Retained earnings

2,990,600

2,691,200

299,400

   Total liabilities and stockholders’ equity

$6,472,300

$5,790,700

$681,600


Additional information:

1. On December 31, 2019, Flounder acquired 25% of Myers Co.’s common stock for $272,500. On that date, the carrying value of Myers’s assets and liabilities, which approximated their fair values, was $1,090,000. Myers reported income of $158,800 for the year ended December 31, 2020. No dividend was paid on Myers’s common stock during the year.
2. During 2020, Flounder loaned $255,500 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $3,600, plus interest at 10%, on December 31, 2020.
3. On January 2, 2020, Flounder sold equipment costing $59,600, with a carrying amount of $37,800, for $39,900 cash.
4. On December 31, 2020, Flounder entered into a capital lease for an office building. The present value of the annual rental payments is $355,000, which equals the fair value of the building. Flounder made the first rental payment of $60,100 when due on January 2, 2021.
5. Net income for 2020 was $378,600.
6. Flounder declared and paid the following cash dividends for 2020 and 2019.

2020

2019

Declared

December 15, 2020 December 15, 2019

Paid

February 28, 2021 February 28, 2020

Amount

$79,200 $99,100


Prepare a statement of cash flows for Flounder Corp. for the year ended December 31, 2020, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Solutions

Expert Solution



Related Solutions

Problem 23-01 The following are Flounder Corp.’s comparative balance sheet accounts at December 31, 2020 and...
Problem 23-01 The following are Flounder Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020. COMPARATIVE BALANCE SHEETS 2020 2019 Increase (Decrease) Cash $812,400 $700,100 $112,300 Accounts receivable 1,135,500 1,158,500 (23,000 ) Inventory 1,844,800 1,713,900 130,900 Property, plant, and equipment 3,316,600 2,964,200 352,400 Accumulated depreciation (1,160,900 ) (1,040,300 ) (120,600 ) Investment in Myers Co. 309,500 274,000 35,500 Loan receivable 250,500 — 250,500    Total assets $6,508,400 $5,770,400...
The following are Waterway Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with...
The following are Waterway Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020. COMPARATIVE BALANCE SHEETS 2020 2019 Increase (Decrease) Cash $807,900 $696,100 $111,800 Accounts receivable 1,130,100 1,166,300 (36,200 ) Inventory 1,850,400 1,707,300 143,100 Property, plant, and equipment 3,324,100 2,995,100 329,000 Accumulated depreciation (1,163,100 ) (1,032,700 ) (130,400 ) Investment in Myers Co. 308,700 277,600 31,100 Loan receivable 250,800 — 250,800    Total assets $6,508,900 $5,809,700 $699,200 Accounts...
Below are Sullivan Corp.'s comparative balance sheet accounts at December 31, 2020 and 2019,
Below are Sullivan Corp.'s comparative balance sheet accounts at December 31, 2020 and 2019,      2020    2019    Increase(Decrease) Cash $  815,000  $  700,000    Accounts receivable 1,128,000  1,168,000    Inventory 1,850,000  1,715,000    Property, plant, and equipment 3,307,000  2,967,000    Accumulated depreciation (1,165,000) (1,040,000)   Investment in Myers Co. 310,000  275,000    Loan receivable    250,000      —         Total assets $6,495,000  $5,785,000    Accounts payable $1,015,000  $ 955,000    Income taxes payable 30,000  50,000    Dividends payable 80,000  100,000    Lease...
3020 Corp.'s balance sheet accounts as of December 31, 2020 and 2019 and information relating to...
3020 Corp.'s balance sheet accounts as of December 31, 2020 and 2019 and information relating to 2020 activities are presented below.                                                                                                                   December 31                                                                                                           2020            2019          Assets          Cash                                                                                    $1,040,000    $   200,000          Accounts receivable (net) 1,000,000      1,020,000          Inventory 1,300,000      1,200,000          Long-term investments(carried at cost) 400,000         600,000          Plant assets 3,400,000      2,000,000          Accumulated depreciation (800,000) (900,000)          Patent                                                                                       180,000     200,000                   Total assets                                                              $6,520,000   $ 4,320,000          Liabilities and Stockholders' Equity          Accounts payable and accrued liabilities $1,660,000   ...
Problem 23-01 The following are Kingbird Corp.’s comparative balance sheet accounts at December 31, 2020 and...
Problem 23-01 The following are Kingbird Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020. COMPARATIVE BALANCE SHEETS 2020 2019 Increase (Decrease) Cash $821,300 $694,000 $127,300 Accounts receivable 1,124,400 1,158,200 (33,800 ) Inventory 1,852,600 1,702,600 150,000 Property, plant, and equipment 3,300,400 2,951,400 349,000 Accumulated depreciation (1,174,500 ) (1,048,100 ) (126,400 ) Investment in Myers Co. 312,300 273,800 38,500 Loan receivable 250,100 — 250,100    Total assets $6,486,600 $5,731,900...
Problem 23-01 The following are Marigold Corp.’s comparative balance sheet accounts at December 31, 2020 and...
Problem 23-01 The following are Marigold Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020. COMPARATIVE BALANCE SHEETS 2020 2019 Increase (Decrease) Cash $810,600 $701,400 $109,200 Accounts receivable 1,135,300 1,156,300 (21,000 ) Inventory 1,850,800 1,708,800 142,000 Property, plant, and equipment 3,318,800 2,955,300 363,500 Accumulated depreciation (1,164,400 ) (1,035,600 ) (128,800 ) Investment in Myers Co. 307,400 277,400 30,000 Loan receivable 248,800 — 248,800    Total assets $6,507,300 $5,763,600...
Problem 23-01 The following are Shamrock Corp.’s comparative balance sheet accounts at December 31, 2020 and...
Problem 23-01 The following are Shamrock Corp.’s comparative balance sheet accounts at December 31, 2020 and 2019, with a column showing the increase (decrease) from 2019 to 2020. COMPARATIVE BALANCE SHEETS 2020 2019 Increase (Decrease) Cash $811,100 $702,700 $108,400 Accounts receivable 1,139,100 1,176,000 (36,900 ) Inventory 1,847,000 1,704,500 142,500 Property, plant, and equipment 3,317,700 2,945,400 372,300 Accumulated depreciation (1,158,000 ) (1,048,400 ) (109,600 ) Investment in Myers Co. 312,200 274,000 38,200 Loan receivable 250,000 — 250,000    Total assets $6,519,100 $5,754,200...
The following are Sheridan Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with...
The following are Sheridan Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017. COMPARATIVE BALANCE SHEETS 2017 2016 Increase (Decrease) Cash $814,600 $706,000 $108,600 Accounts receivable 1,129,100 1,176,600 (47,500 ) Inventory 1,861,900 1,719,500 142,400 Property, plant, and equipment 3,335,800 2,940,300 395,500 Accumulated depreciation (1,159,600 ) (1,046,100 ) (113,500 ) Investment in Myers Co. 313,100 277,300 35,800 Loan receivable 249,200 — 249,200    Total assets $6,544,100 $5,773,600 $770,500 Accounts...
The following are Ayayai Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with...
The following are Ayayai Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017. COMPARATIVE BALANCE SHEETS 2017 2016 Increase (Decrease) Cash $821,300 $694,000 $127,300 Accounts receivable 1,124,400 1,158,200 (33,800 ) Inventory 1,852,600 1,702,600 150,000 Property, plant, and equipment 3,300,400 2,951,400 349,000 Accumulated depreciation (1,174,500 ) (1,048,100 ) (126,400 ) Investment in Myers Co. 312,300 273,800 38,500 Loan receivable 250,100 — 250,100    Total assets $6,486,600 $5,731,900 $754,700 Accounts...
The following are Wildhorse Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with...
The following are Wildhorse Corp.’s comparative balance sheet accounts at December 31, 2017 and 2016, with a column showing the increase (decrease) from 2016 to 2017. COMPARATIVE BALANCE SHEETS 2017 2016 Increase (Decrease) Cash $811,100 $702,700 $108,400 Accounts receivable 1,139,100 1,176,000 (36,900 ) Inventory 1,847,000 1,704,500 142,500 Property, plant, and equipment 3,317,700 2,945,400 372,300 Accumulated depreciation (1,158,000 ) (1,048,400 ) (109,600 ) Investment in Myers Co. 312,200 274,000 38,200 Loan receivable 250,000 — 250,000    Total assets $6,519,100 $5,754,200 $764,900 Accounts...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT