In: Accounting
The following are Flounder Corp.’s comparative balance sheet
accounts at December 31, 2020 and 2019, with a column showing the
increase (decrease) from 2019 to 2020.
| 
 COMPARATIVE BALANCE SHEETS  | 
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| 
 2020  | 
 2019  | 
 Increase  | 
|||||||
| 
 Cash  | 
 $822,600  | 
 $700,100  | 
 $122,500  | 
||||||
| 
 Accounts receivable  | 
 1,139,300  | 
 1,157,900  | 
 (18,600  | 
 )  | 
|||||
| 
 Inventory  | 
 1,835,600  | 
 1,726,700  | 
 108,900  | 
||||||
| 
 Property, plant, and equipment  | 
 3,276,300  | 
 2,980,900  | 
 295,400  | 
||||||
| 
 Accumulated depreciation  | 
 (1,165,600  | 
 )  | 
 (1,047,400  | 
 )  | 
 (118,200  | 
 )  | 
|||
| 
 Investment in Myers Co.  | 
 312,200  | 
 272,500  | 
 39,700  | 
||||||
| 
 Loan receivable  | 
 251,900  | 
 —  | 
 251,900  | 
||||||
| 
 Total assets  | 
 $6,472,300  | 
 $5,790,700  | 
 $681,600  | 
||||||
| 
 Accounts payable  | 
 $1,016,000  | 
 $949,400  | 
 $66,600  | 
||||||
| 
 Income taxes payable  | 
 30,200  | 
 49,700  | 
 (19,500  | 
 )  | 
|||||
| 
 Dividends payable  | 
 79,200  | 
 99,100  | 
 (19,900  | 
 )  | 
|||||
| 
 Lease liabililty  | 
 355,000  | 
 —  | 
 355,000  | 
||||||
| 
 Common stock, $1 par  | 
 500,000  | 
 500,000  | 
 —  | 
||||||
| 
 Paid-in capital in excess of par—common stock  | 
 1,501,300  | 
 1,501,300  | 
 —  | 
||||||
| 
 Retained earnings  | 
 2,990,600  | 
 2,691,200  | 
 299,400  | 
||||||
| 
 Total liabilities and stockholders’ equity  | 
 $6,472,300  | 
 $5,790,700  | 
 $681,600  | 
||||||
Additional information:
| 1. | On December 31, 2019, Flounder acquired 25% of Myers Co.’s common stock for $272,500. On that date, the carrying value of Myers’s assets and liabilities, which approximated their fair values, was $1,090,000. Myers reported income of $158,800 for the year ended December 31, 2020. No dividend was paid on Myers’s common stock during the year. | |
| 2. | During 2020, Flounder loaned $255,500 to TLC Co., an unrelated company. TLC made the first semiannual principal repayment of $3,600, plus interest at 10%, on December 31, 2020. | |
| 3. | On January 2, 2020, Flounder sold equipment costing $59,600, with a carrying amount of $37,800, for $39,900 cash. | |
| 4. | On December 31, 2020, Flounder entered into a capital lease for an office building. The present value of the annual rental payments is $355,000, which equals the fair value of the building. Flounder made the first rental payment of $60,100 when due on January 2, 2021. | |
| 5. | Net income for 2020 was $378,600. | |
| 6. | Flounder declared and paid the following cash dividends for 2020 and 2019. | 
| 
 2020  | 
 2019  | 
|||
|---|---|---|---|---|
| 
 Declared  | 
December 15, 2020 | December 15, 2019 | ||
| 
 Paid  | 
February 28, 2021 | February 28, 2020 | ||
| 
 Amount  | 
$79,200 | $99,100 | 
Prepare a statement of cash flows for Flounder Corp. for the year
ended December 31, 2020, using the indirect method.
(Show amounts that decrease cash flow with either a -
sign e.g. -15,000 or in parenthesis e.g.
(15,000).)