In: Accounting
Following are selected balance sheet accounts of Pharoah Bros. Corp. at December 31, 2020 and 2019, and the increases or decreases in each account from 2019 to 2020. Also presented is selected income statement information for the year ended December 31, 2020, and additional information.
Selected balance sheet accounts | |||||||||
---|---|---|---|---|---|---|---|---|---|
Assets |
2020 |
2019 |
Increase |
||||||
Accounts receivable |
$34,100 | $23,900 | $10,200 | ||||||
Property, plant, and equipment |
277,700 | 247,800 | 29,900 | ||||||
Accumulated depreciation—plant assets |
(176,500 | ) | (168,200 | ) | (8,300 | ) | |||
Liabilities and stockholders’ equity |
2020 |
2019 |
Increase |
||||||
Bonds payable |
$ 49,300 | $46,500 | $2,800 | ||||||
Dividends payable |
7,900 | 4,900 | 3,000 | ||||||
Common stock, $1 par |
22,200 | 19,200 | 3,000 | ||||||
Additional paid-in capital |
9,100 | 3,000 | 6,100 | ||||||
Retained earnings |
103,800 | 90,500 | 13,300 | ||||||
Selected income statement information for the year ended December 31, 2020: | |||||||||
Sales revenue |
$156,300 | ||||||||
Depreciation |
37,700 | ||||||||
Gain on sale of equipment |
14,700 | ||||||||
Net income |
31,000 |
Additional information:
1. | During 2020, equipment costing $45,000 was sold for cash. | |
2. | Accounts receivable relate to sales of merchandise. | |
3. | During 2020, $20,200 of bonds payable were issued in exchange for property, plant, and equipment. There was no amortization of bond discount or premium. |
Determine the category (operating, investing, or financing) and the
amount that should be reported in the statement of cash flows for
the following items.
Activity |
||||||
---|---|---|---|---|---|---|
(a) |
Payments for purchase of property, plant, and equipment. |
select a kind of activityFinancingInvestingOperating FinancingInvestingOperating |
$enter a dollar amount |
|||
(b) |
Proceeds from the sale of equipment. |
select a kind of activityFinancingInvestingOperating FinancingInvestingOperating |
$enter a dollar amount |
|||
(c) |
Cash dividends paid. |
select a kind of activityFinancingInvestingOperating FinancingInvestingOperating |
$enter a dollar amount |
|||
(d) |
Redemption of bonds payable. |
select a kind of activityFinancingInvestingOperating FinancingInvestingOperating |
$enter a dollar amount |
Determination of category and amount to be reported in statement of cash flows |
||
Particulars |
Activity |
Amount |
Payment for Purchase of Property, Plant and Equipment |
Investing |
$74,900.00 |
Proceed from the sale of equipment |
Investing |
$30,300.00 |
Cash dividend paid |
Financing |
$14,700.00 |
Redemption of bond payable |
Financing |
$17,400.00 |
Working:
Computation of payment for purchase of plant and Equipment |
|
Particulars |
Amount |
Ending balance of Property, Plant & Equipment |
$277,700.00 |
Add: Original cost of equipment sold |
$45,000.00 |
Less: Beginning balance of property, plant and Equipment |
$247,800.00 |
Payment made for purchase of plant and Equipment |
$74,900.00 |
Computation of proceed from sale of equipment |
|
Particulars |
Amount |
Original cost of equipment sold |
$45,000.00 |
Accumulated depreciation on equipment sold ($168,200 + $37,700 - $176,500) |
$29,400.00 |
Carrying value of equipment sold |
$15,600.00 |
Add: gain on sale of equipment |
$14,700.00 |
Proceed from sale of equipment |
$30,300.00 |
Computation of cash dividend paid |
|
Particulars |
Amount |
Opening retained earnings |
$90,500.00 |
Add: Income for the period |
$31,000.00 |
Less: Ending balance of retained earnings |
$103,800.00 |
Dividend declared |
$17,700.00 |
Add: Beginning balance of dividend payable |
$4,900.00 |
Less: Ending balance of dividend payable |
$7,900.00 |
Dividend paid |
$14,700.00 |
Computation of Redemption of bond payable |
|
Particulars |
Amount |
Opening bonds payable |
$46,500.00 |
Add: Bond issued in exchange of plant and equipment |
$20,200.00 |
Less: Ending balance of bond payable |
$49,300.00 |
Redemption of bond payable |
$17,400.00 |