In: Accounting
Please answer asap
Purchases ______________Sales ________
August 4 250 units at RM13/unit August 7 150 units @ RM20
August 15 350 units at RM15/unit August 11 100 units @ RM20
August 28 200 units at RM14/unit August 17 250 units @ RM25
August 24 260 units @ RM25
Elston uses a perpetual inventory system.
Required:
a) average cost, and
b) FIFO.
(6marks)
AVERAGE-COST | FIFO | |
Ending inventory | Rm 5364 | Rm 5400 |
Cost of goods sold | Rm 10336 | Rm 10300 |
Gross Profit | Rm 7414 | Rm 7450 |
I.a. Computation of cost of Ending inventory and Cost of goods sold using Average method is as follows: | |||||||||
Date | Number of Units Purchased | Cost per Unit | Purchase Cost | Number of Units Sold | Cost per Unit | Cost of Goods Sold | Number of Units Balance | Cost per Unit | Inventory Balance |
August 1 | 200 | Rm 12 | Rm 2400 | ||||||
August 4 | 250 | Rm 13 | Rm 3250 | 200 | Rm 12 | Rm 2400 | |||
250 | Rm 13 | Rm 3250 | |||||||
450 | Rm 12.56 | Rm 5650 | |||||||
August 7 | 150 | Rm 12.56 | Rm 1883 | 300 | Rm 12.56 | Rm 3767 | |||
August 11 | 100 | Rm 12.56 | Rm 1256 | 200 | Rm 12.56 | Rm 2511 | |||
August 15 | 350 | Rm 15 | Rm 5250 | 200 | Rm 12.56 | Rm 2511 | |||
350 | Rm 15 | Rm 5250 | |||||||
550 | Rm 14.11 | Rm 7761 | |||||||
August 17 | 250 | Rm 14.11 | Rm 3528 | 300 | Rm 14.11 | Rm 4233 | |||
August 24 | 260 | Rm 14.11 | Rm 3669 | 40 | Rm 14.11 | Rm 564 | |||
August 28 | 200 | Rm 24 | Rm 4800 | 40 | Rm 14.11 | Rm 564 | |||
200 | Rm 24 | Rm 4800 | |||||||
Total | 800 | Rm 13300 | 760 | Rm 10336 | 240 | Rm 5364 | |||
Ending Inventory is Rm 5,364 | |||||||||
Cost of goods sold is Rm 10,336 |
Calculation of Gross Profit: |
Gross profit under average cost = Sales - Cost of goods sold |
= Rm 17,750 - Rm 10,336 |
= Rm 7,414 |
Gross profit under FIFO = Sales - Cost of goods sold |
= Rm 17,750 - Rm 10,300 |
= Rm 7,450 |
Working note: |
Sales = ( 150 * Rm 20 ) + ( 100 * Rm 20 ) + ( 250 * Rm 25 ) + ( 260 * Rm 25 ) |
= Rm 17,750 |