In: Accounting
Groves Company Inc. had a beginning inventory of 300 units of Product MLN at a cost of $8 per unit. During the year, purchases were:
Feb. 20 700 units at $9
Aug. 12 600 units at $11
May 5 500 units at $10
Dec. 8 100 units at $12
Groves Company uses a periodic inventory system. Sales totaled 1,800 units.
Instructions:
(a) determine the cost of goods available for sale.
(b) Determine the ending inventory and the cost of goods sold under each of the assumed cost flow methods (FIFO, LIFO, and average-cost). Prove the accuracy of the cost of goods sold under the FIFO and LIFO methods. (Round average unit cost to three decimal places.)
(c) Which cost flow method results in the lowest inventory amount for the balance sheet? The lowest cost of goods sold for the income statement?
Req A: Total cost of goods available sale:
Balance (300 units@8) = $2400
Purchases: Feb 20 (700 units@9): $6300
may 5 (500 units @ 10): $5,000
Aug 12 (600 units@11): $6,600
Dec8 (100 units @$ 12): $1,200
Total cost of goods available for sale: $21,500
Req B: ost of godos sold and ending inventory balances is as per statement of each method. Also, the reconciled the total cost fo goods available for sale with cost of goods sold and ending inventory as per statement.
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC FIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Balance Oct1 | 300 | 8 | 2400 | 300 | 8 | 2400 | |||
Purchasse | |||||||||
20-Feb | 700 | 9 | 6300 | 700 | 9 | 6300 | |||
5-May | 500 | 10 | 5000 | 500 | 10 | 5000 | |||
12-Aug | 600 | 11 | 6600 | 300 | 11 | 3300 | 300 | 11 | 3300 |
8-Dec | 100 | 12 | 1200 | 100 | 12 | 1200 | |||
TOTAL | 2200 | 21500 | 1800 | 17000 | 400 | 4500 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC LIFO METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Balance Oct1 | 300 | 8 | 2400 | 300 | 8 | 2400 | |||
Purchasse | |||||||||
20-Feb | 700 | 9 | 6300 | 600 | 9 | 5400 | 100 | 9 | 900 |
5-May | 500 | 10 | 5000 | 500 | 10 | 5000 | |||
12-Aug | 600 | 11 | 6600 | 600 | 11 | 6600 | |||
8-Dec | 100 | 12 | 1200 | 100 | 12 | 1200 | |||
TOTAL | 2200 | 21500 | 1800 | 18200 | 400 | 3300 | |||
STATEMENT SHOWING INVENTORY RECORD UNDER PERIODIC AVEARGE METHOD | |||||||||
RECIEPTS | COST OF GOODS SOLD | BALANCE | |||||||
DATE | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ | UNITS | RATE | AMOUNT $ |
Balance Oct1 | 300 | 8 | 2400 | ||||||
Purchasse | |||||||||
20-Feb | 700 | 9 | 6300 | ||||||
5-May | 500 | 10 | 5000 | ||||||
12-Aug | 600 | 11 | 6600 | ||||||
8-Dec | 100 | 12 | 1200 | ||||||
TOTAL | 2200 | 9.773 | 21500 | 1800 | 9.773 | 17591 | 400 | 9.773 | 3909 |
Req C: LIFO results in lowest invenrtory valuation in balance sheet.
FIFO results in lowest cost of goods sold in income sattement.