In: Accounting
Solution 1:
| Cost of goods available for sale | |||
| Particulars | Units | Cost per unit | Total | 
| Beginning Inventory | 200 | $20.00 | $4,000 | 
| Purchases: | |||
| 15-Mar | 500 | $21.00 | $10,500 | 
| 20-Jul | 313 | $22.00 | $6,886 | 
| 4-Sep | 413 | $27.00 | $11,151 | 
| 2-Dec | 125 | $31.00 | $3,875 | 
| Total Purchases | 1351 | $32,412 | |
| Goods available for Sale | 1551 | $36,412 | |
Solution 2:
Average cost per unit = $36,412 / 1551 = $23.48 per unit
Solution 3:
| FIFO (Periodic) | |||
| Particulars | Units | Cost per unit | Total | 
| Beginning Inventory | 200 | $20.00 | $4,000.00 | 
| Purchases: | |||
| 15-Mar | 500 | $21.00 | $10,500.00 | 
| 20-Jul | 313 | $22.00 | $6,886.00 | 
| 4-Sep | 413 | $27.00 | $11,151.00 | 
| 2-Dec | 125 | $31.00 | $3,875.00 | 
| Total Purchases | 1351 | $32,412.00 | |
| Goods available for Sale | 1551 | $36,412.00 | |
| Cost of goods sold: | |||
| Units from beginning inventory | 200 | $20.00 | $4,000.00 | 
| Units from march 15 purchase | 500 | $21.00 | $10,500.00 | 
| Units from Jul 20 purchase | 313 | $22.00 | $6,886.00 | 
| Units from Sep 4 purchase | 237 | $27.00 | $6,399.00 | 
| Units from Dec 2 purchase | 0 | $31.00 | $0.00 | 
| Total cost of goods sold | 1250 | $27,785.00 | |
| Ending Inventory | 301 | $8,627.00 | |
| LIFO (Periodic) | |||
| Particulars | Units | Cost per unit | Total | 
| Beginning Inventory | 200 | $20.00 | $4,000.00 | 
| Purchases: | |||
| 15-Mar | 500 | $21.00 | $10,500.00 | 
| 20-Jul | 313 | $22.00 | $6,886.00 | 
| 4-Sep | 413 | $27.00 | $11,151.00 | 
| 2-Dec | 125 | $31.00 | $3,875.00 | 
| Total Purchases | 1351 | $32,412.00 | |
| Goods available for Sale | 1551 | $36,412.00 | |
| Cost of goods sold: | |||
| Units from beginning inventory | 0 | $20.00 | $0.00 | 
| Units from march 15 purchase | 399 | $21.00 | $8,379.00 | 
| Units from Jul 20 purchase | 313 | $22.00 | $6,886.00 | 
| Units from Sep 4 purchase | 413 | $27.00 | $11,151.00 | 
| Units from Dec 2 purchase | 125 | $31.00 | $3,875.00 | 
| Total cost of goods sold | 1250 | $30,291.00 | |
| Ending Inventory | 301 | $6,121.00 | |
| Average Cost (Periodic) | |||
| Particulars | Units | Cost per unit | Total | 
| Beginning Inventory | 200 | $20.00 | $4,000 | 
| Purchases: | |||
| 15-Mar | 500 | $21.00 | $10,500 | 
| 20-Jul | 313 | $22.00 | $6,886 | 
| 4-Sep | 413 | $27.00 | $11,151 | 
| 2-Dec | 125 | $31.00 | $3,875 | 
| Total Purchases | 1351 | $32,412 | |
| Goods available for Sale | 1551 | $23.48 | $36,412 | 
| Cost of goods sold | 1250 | $23.48 | $29,346 | 
| Ending Inventory | 301 | $7,066 | |
Solution 4:
FIFO method results in the highest inventory amount for the balance sheet.
LIFO method results in the highest cost of goods sold for the income statement