In: Accounting
Solution 1:
Cost of goods available for sale | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 200 | $20.00 | $4,000 |
Purchases: | |||
15-Mar | 500 | $21.00 | $10,500 |
20-Jul | 313 | $22.00 | $6,886 |
4-Sep | 413 | $27.00 | $11,151 |
2-Dec | 125 | $31.00 | $3,875 |
Total Purchases | 1351 | $32,412 | |
Goods available for Sale | 1551 | $36,412 |
Solution 2:
Average cost per unit = $36,412 / 1551 = $23.48 per unit
Solution 3:
FIFO (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 200 | $20.00 | $4,000.00 |
Purchases: | |||
15-Mar | 500 | $21.00 | $10,500.00 |
20-Jul | 313 | $22.00 | $6,886.00 |
4-Sep | 413 | $27.00 | $11,151.00 |
2-Dec | 125 | $31.00 | $3,875.00 |
Total Purchases | 1351 | $32,412.00 | |
Goods available for Sale | 1551 | $36,412.00 | |
Cost of goods sold: | |||
Units from beginning inventory | 200 | $20.00 | $4,000.00 |
Units from march 15 purchase | 500 | $21.00 | $10,500.00 |
Units from Jul 20 purchase | 313 | $22.00 | $6,886.00 |
Units from Sep 4 purchase | 237 | $27.00 | $6,399.00 |
Units from Dec 2 purchase | 0 | $31.00 | $0.00 |
Total cost of goods sold | 1250 | $27,785.00 | |
Ending Inventory | 301 | $8,627.00 |
LIFO (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 200 | $20.00 | $4,000.00 |
Purchases: | |||
15-Mar | 500 | $21.00 | $10,500.00 |
20-Jul | 313 | $22.00 | $6,886.00 |
4-Sep | 413 | $27.00 | $11,151.00 |
2-Dec | 125 | $31.00 | $3,875.00 |
Total Purchases | 1351 | $32,412.00 | |
Goods available for Sale | 1551 | $36,412.00 | |
Cost of goods sold: | |||
Units from beginning inventory | 0 | $20.00 | $0.00 |
Units from march 15 purchase | 399 | $21.00 | $8,379.00 |
Units from Jul 20 purchase | 313 | $22.00 | $6,886.00 |
Units from Sep 4 purchase | 413 | $27.00 | $11,151.00 |
Units from Dec 2 purchase | 125 | $31.00 | $3,875.00 |
Total cost of goods sold | 1250 | $30,291.00 | |
Ending Inventory | 301 | $6,121.00 |
Average Cost (Periodic) | |||
Particulars | Units | Cost per unit | Total |
Beginning Inventory | 200 | $20.00 | $4,000 |
Purchases: | |||
15-Mar | 500 | $21.00 | $10,500 |
20-Jul | 313 | $22.00 | $6,886 |
4-Sep | 413 | $27.00 | $11,151 |
2-Dec | 125 | $31.00 | $3,875 |
Total Purchases | 1351 | $32,412 | |
Goods available for Sale | 1551 | $23.48 | $36,412 |
Cost of goods sold | 1250 | $23.48 | $29,346 |
Ending Inventory | 301 | $7,066 |
Solution 4:
FIFO method results in the highest inventory amount for the balance sheet.
LIFO method results in the highest cost of goods sold for the income statement