Question

In: Accounting

Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...

Cash Flows from Operating Activities—Indirect Method

The net income reported on the income statement for the current year was $133,500. Depreciation recorded on store equipment for the year amounted to $22,000. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows:

End of Year Beginning of Year
Cash $52,330 $48,140
Accounts receivable (net) 37,520 35,580
Inventories 51,230 54,160
Prepaid expenses 5,760 4,570
Accounts payable (merchandise creditors) 49,030 45,540
Wages payable 26,790 29,750

a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the indirect method. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Statement of Cash Flows (partial)
Cash flows from operating activities:
$
Adjustments to reconcile net income to net cash flow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow from operating activities $

Solutions

Expert Solution

Ans. Statement of Cash Flows
For the Year ended
Particulars Amount Amount
Cash flow from operating activities:
Net income $133,500
Adjustments to reconcile Net income to Net cash
provided by (used for) Operating Activities:
Add: Depreciation expenses $22,000
Changes in current operating assets and liabilities:
Less: Increase in accounts receivable -$1,940
Add: Decrease in inventories $2,930
Less: Increase in prepaid expenses -$1,190
Add: Increase in accounts payable $3,490
Less: Decrease in wages payable -$2,960 $330
Net cash Provided by Operating Activities $155,830
*Explanations:
*Non cash (depreciation) & Non operating expenses are added to Net income.
*Non cash & Non operating income are deducted from Net income.
*Decrease in current liabilities and Increase in current assets other than cash are added to Net Income.
*Increase in current liabilities and Decrease in current assets other than cash are added to Net Income.

Related Solutions

Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $123,300. Depreciation recorded on store equipment for the year amounted to $20,300. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,100 $42,860 Accounts receivable (net) 33,770 31,670 Inventories 46,110 48,220 Prepaid expenses 5,180 4,070 Accounts payable (merchandise creditors) 44,130 40,550 Wages payable...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $313,300. Depreciation recorded on equipment and a building amounted to $93,700 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $78,330 $81,460 Accounts receivable (net) 99,320 100,520 Inventories 195,830 173,180 Prepaid expenses 10,890 11,490 Accounts payable (merchandise creditors) 87,490 90,910...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $126,900. Depreciation recorded on store equipment for the year amounted to $20,900. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $48,220 $44,360 Accounts receivable (net) 34,570 32,780 Merchandise inventory 47,210 49,910 Prepaid expenses 5,300 4,210 Accounts payable (merchandise creditors) 45,180 41,960 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $261,800. Depreciation recorded on equipment and a building amounted to $78,300 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $71,730 $74,600 Accounts receivable (net) 90,950 92,060 Inventories 179,330 158,600 Prepaid expenses 9,970 10,520 Accounts payable (merchandise creditors) 80,120 83,250...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $235,000. Depreciation recorded on equipment and a building amounted to $70,300 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $63,450 $66,620 Accounts receivable (net) 80,450 82,210 Inventories 158,630 141,630 Prepaid expenses 8,820 9,390 Accounts payable (merchandise creditors) 70,870 74,350...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $128,700. Depreciation recorded on store equipment for the year amounted to $21,200. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $49,160 $44,740 Accounts receivable (net) 35,250 33,060 Merchandise inventory 48,130 50,330 Prepaid expenses 5,410 4,250 Accounts payable (merchandise creditors) 46,060 42,320 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $144,400. Depreciation recorded on store equipment for the year amounted to $23,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $57,180 $52,030 Accounts receivable (net) 41,000 38,450 Merchandise inventory 55,980 58,530 Prepaid expenses 6,290 4,940 Accounts payable (merchandise creditors) 53,580 49,220 Wages...
1. Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for...
1. Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $118,900. Depreciation recorded on store equipment for the year amounted to $19,600. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $45,900 $42,230 Accounts receivable (net) 32,910 31,210 Merchandise inventory 44,940 47,510 Prepaid expenses 5,050 4,010 Accounts payable (merchandise creditors) 43,010 39,950...
Statement of Cash Flows The indirect method of preparing Cash Flows from Operating Activities in the...
Statement of Cash Flows The indirect method of preparing Cash Flows from Operating Activities in the Statement of Cash Flows starts with accrual net income, and makes adjustments to convert it to net cash provided (used) by operating activities. REQUIRED: Explain how and why the following three items would be handled in the conversion of accrual net income to net cash provided (used) by operating activities. (1) Depreciation Expense (2)   An increase in Accounts Receivable (3) An increase in Wages...
Cash Flows from Operating Activities—Indirect Method Staley Inc. reported the following data: Net income $417,900 Depreciation...
Cash Flows from Operating Activities—Indirect Method Staley Inc. reported the following data: Net income $417,900 Depreciation expense 64,500 Loss on disposal of equipment 28,300 Increase in accounts receivable 24,400 Increase in accounts payable 11,400 Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the indirect method. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Statement of Cash Flows (partial)Cash flows from operating activities: $Adjustments to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT