Question

In: Finance

Church Inc. is presently enjoying relatively high growth because of a surge in the demand for...

Church Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 3.4% for the next 4 years, after which competition will probably reduce the growth rate in earnings and dividends to zero, i.e., g = 0. The company’s most recent dividend, D0, was $1.68, and its required rate of return is 12%. What is the expected Horizon Value at t=4? And what is the current price of the common stock? (please show work)

Solutions

Expert Solution

Step 1: Computation of market price at the end of year 4

Using Gordon Growth Model

Horizon Value = P4 = D5 / (Ke – g)

Where,

P4 - Market price at the end of year 4 =?

D5 - Expected dividend in year 5 = 1.68*1.034^4 = 1.92039884792

Ke – Cost of equity = 12%

G – Growth rate in dividend = 0

P4 = 1.92039884792/(.12-0)

= 16.0033237327

= 16

Step 2: Computing current share price by discounting the cashflow at required return

Year Dividend PVF@12% Present Value (Cashflow*PVF)
1                          1.7371            0.893 1.55
2                          1.7962            0.797 1.43
3                          1.8573            0.712 1.32
4                         17.9204 (1.8573*1.034+16)            0.636 11.39

current share price = Cashflow*PVF

= 1.55+1.43+1.32+11.39

= 15.69

You can use the equation (1-(1+r)^-n)/r to find PVF using calculator


Related Solutions

Church Inc. is presently enjoying relatively high growth because of a surge in the demand for...
Church Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 2.8% for the next 4 years, after which competition will probably reduce the growth rate in earnings and dividends to zero, i.e., g = 0. The company’s most recent dividend, D0, was $2.69, and its required rate of return is 15%. What is the expected Horizon Value at t=4?
Church Inc. is presently enjoying relatively high growth because of a surge in the demand for...
Church Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 2.8% for the next 4 years, after which competition will probably reduce the growth rate in earnings and dividends to zero, i.e., g = 0. The company’s most recent dividend, D0, was $2.69, and its required rate of return is 15%. What is the current price of the common stock?
Church Inc. is presently enjoying relatively high growth because of a surge in the demand for...
Church Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 3.4% for the next 4 years, after which competition will probably reduce the growth rate in earnings and dividends to zero, i.e., g = 0. The company’s most recent dividend, D0, was $4.07, and its required rate of return is 12%. What is the expected Horizon Value at t=4?
Church Inc. is presently enjoying relatively high growth because of a surge in the demand for...
Church Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 22% for the next 4 years, after which competition will probably reduce the growth rate in earnings and dividends to zero, i.e., g = 0. The company’s last dividend, D0, was $1.25, its beta is 1.20, the market risk premium is 5.50%, and the risk-free rate is 3.00%. What is...
4. Church Inc. is presently enjoying relatively high growth because of a surge in the demand...
4. Church Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 25% for the next 4 years, after which competition will probably reduce the growth rate in earnings and dividends to zero, i.e., g = 0. The company’s last dividend, D0, was $1.25, its beta is 1.20, the market risk premium is 5.50%, and the risk-free rate is 3.00%. What...
KEF Inc. is presently enjoying relatively high growth because of a surge in the demand for...
KEF Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 20% for the next 3 years, after which competition will probably reduce the growth rate in earnings and dividends to 10% and its constant forever. The company’s last dividend, D , was $1.25, its beta is 1.20, the market risk is 14.00%, and the risk-free rate is 3.00%. What is...
Everest Inc. is presently enjoying relatively high growth because of a surge in the demand for...
Everest Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 34% for the next 2 years, 21.45% in year 3 and 4 and after which competition will probably reduce the growth rate in earnings and dividends to constant growth rate of 6.50%. The company’s last dividend was $1.75, its beta is 1.15, the market risk premium is 9.70%, and the...
Bells Inc. is presently enjoying relatively high growth because of a surge in the demand for...
Bells Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 35% for the next 2 years, after which competition will probably slow down the growth rate in earnings and dividends to 15% for year 3 and year 4. After year 4, growth should be a constant 8% per year. The company’s last dividend, D0, was $1.25. The firm's required return...
Renata Inc. is presently enjoying relatively high growth because of a surge in the demand for...
Renata Inc. is presently enjoying relatively high growth because of a surge in the demand for its new product. Management expects earnings and dividends to grow at a rate of 22% for the next 4 years, after which competition will probably reduce the growth rate in earnings and dividends to zero, i.e., g = 0. The company’s last dividend, D0, was $1.25, its beta is 1.20, the market risk premium is 5.50%, and the risk-free rate is 3.00%. What is...
A company is presently enjoying relatively high growth because of a surge in the demand for...
A company is presently enjoying relatively high growth because of a surge in the demand for its new product management expects earnings and dividends to grow at a rate of 34% for the next two years 20.85% in year three and four and after which competition will probably reduce the growth rate in earnings and dividends to constant growth rate of 6.00% the company's last dividend was a $1.75 it's beta is 1.75 the market risk premium is 10.60% and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT