Net income for the year was $117,000. Dividends of $114,000 cash were declared and paid. Scoreteck’s...

Net income for the year was $117,000.
Dividends of $114,000 cash were declared and paid.
Scoreteck’s only noncash expense was $87,000 of depreciation.
The company purchased plant assets for $87,000 cash.
Notes payable of $37,000 were issued for $37,000 cash.

Complete the following spreadsheet in preparation of the statement of cash flows. (The statement of cash flows is not required.) Report operating activities under the indirect method. (Enter all amounts as positive values.)

SCORETECK CORPORATION
Spreadsheet for Statement of Cash Flows—Indirect Method
For Year Ended December 31, 2017
	Dec. 31,	Analysis of Changes		Dec. 31,
	2016	Debit	Credit	2017
Balance Sheet—Debit Bal. Accounts
Cash	$131,000			$94,000
Accounts receivable	137,000			224,000
Inventory	284,000			247,000
Plant assets	617,000			704,000
	$1,169,000			$1,269,000
Balance Sheet—Credit Bal. Accounts
Accumulated depreciation	$117,000			$204,000
Accounts payable	184,000			157,000
Notes payable	387,000			424,000
Common stock	217,000			217,000
Retained earnings	264,000			267,000
	$1,169,000			$1,269,000
Statement of Cash Flows
Operating activities





Investing activities


Financing activities


		$0	$0

Expert Solution

SCORETECK CORPORATION
Spreadsheet for Statement of Cash Flows—Indirect Method
For Year Ended December 31, 2017
	Dec. 31,	Analysis of Changes		Dec. 31,
	2016	Debit	Credit	2017
Balance Sheet—Debit Bal. Accounts
Cash	131,000.00			94,000.00
Accounts receivable	137,000.00	87,000.00		224,000.00
Inventory	284,000.00		37,000.00	247,000.00
Plant assets	617,000.00	87,000.00		704,000.00
	1,169,000.00			1,269,000.00
Balance Sheet—Credit Bal. Accounts
Accumulated depreciation	117,000.00		87,000.00	204,000.00
Accounts payable	184,000.00	27,000.00		157,000.00
Notes payable	387,000.00		37,000.00	424,000.00
Common stock	217,000.00			217,000.00
Retained earnings	264,000.00	114,000.00	117,000.00	267,000.00
	1,169,000.00			1,269,000.00
Statement of Cash Flows
Operating activities
Net Income		117,000.00
Depreciation expense		87,000.00
Increase in accounts receivable			87,000.00
Decrease in merchandise inventory		37,000.00
Decrease in accounts payable			27,000.00
Investing activities
Cash paid to purchase plant assets			87,000.00

Financing activities
Cash paid for dividends			114,000.00
Cash received from note payable		37,000.00
		593,000.00	593,000.00

ekkarill92 answered 1 year ago

Cash dividends of $71,390 were declared during the year. Cash dividends payable were $10,752 at the...

Cash dividends of $71,390 were declared during the year. Cash dividends payable were $10,752 at the beginning of the year and $15,808 at the end of the year. The amount of cash for the payment of dividends during the year is a.$71,390 b.$60,638 c.$87,198 d.$66,334

Cash dividends of $50,000 were declared during the year. Cash dividends payable were $10,000 and $5,000...

Cash dividends of $50,000 were declared during the year. Cash dividends payable were $10,000 and $5,000 at the beginning and end of the year, respectively. The amount of cash for the payment of dividends during the year is A) $60,000 B) $50,00 C) $55,000 D) $65,000 ------------------------------------------------------- A company with 81,210 authorized shares of $7 par common stock issued 47,603 shares at $12 per share. Subsequently, the company declared a 2% stock dividend on a date when the market price...

Oriole Company declared dividends of $19700 in fiscal 2021 and paid the $41000 dividends that were...

Oriole Company declared dividends of $19700 in fiscal 2021 and paid the $41000 dividends that were declared in fiscal 2020. Oriole paid the 2021 dividends in early fiscal 2022. Which of the following journal entries would NOT be recorded in fiscal 2021? debit to Dividends Payable and credit to Cash for $41000 debit to Retained Earnings and credit to Cash Dividends for $19700 debit to Dividends Payable and credit to Cash for $19700 debit to Cash Dividends and credit to...

How are the dividends declared and paid by a subsidiary during the year eliminated in the...

How are the dividends declared and paid by a subsidiary during the year eliminated in the consolidated workpapers under each method of accounting for investments?

Key Figures Apple Google Net income (in millions) $ 45,687 $ 19,478 Cash dividends declared per...

Key Figures Apple Google Net income (in millions) $ 45,687 $ 19,478 Cash dividends declared per common share $ 2.18 $ - Common shares outstanding (in millions) 5,336.166 691.293 Weighted-average common shares outstanding (in millions) 5,470.820 687.782 Market value (price) per share $ 112.71 $ 771.82 Equity applicable to common shares (in millions) $ 128,249 $ 139,036 Required: 1. Compute the book value per common share for each company using these data. 2. Compute the basic EPS for each company...

Golden Corporation declared and paid $3,900 of cash dividends during the current year ended December 31....

Golden Corporation declared and paid $3,900 of cash dividends during the current year ended December 31. Its financial statements also reported the following summarized data: Required: 1. Complete the horizontal analyses for each item in Golden Corporation’s comparative financial statements. TIP: Calculate the increase (decrease) by subtracting the previous year from the current year. Calculate the percentage by dividing the amount of increase (decrease) by the previous year balance. 2-a. Use the horizontal (trend) analyses to identify the accounts where...

Golden Corporation declared and paid $3,700 of cash dividends during the current year ended December 31....

Golden Corporation declared and paid $3,700 of cash dividends during the current year ended December 31. Its financial statements also reported the following summarized data: Current Previous Income Statement Sales revenue $ 215,000 $ 193,000 Cost of goods sold 124,000 114,000 Gross profit 91,000 79,000 Operating expenses 60,300 56,000 Interest expense 3,400 3,300 Income before income taxes 27,300 19,700 Income tax expense 8,190 3,700 Net income $ 19,110 $ 16,000 Balance Sheet Cash $ 5,410 $ 8,700 Accounts receivable (net)...

8 A firm paid total cash dividends of $119 and had net income of $217 in...

8 A firm paid total cash dividends of $119 and had net income of $217 in 2008. If it earned $328 in 2009 and maintained the same dividend payout ratio that it paid in this year, what will the firm's total dividends be? Please round to two decimals

Small Company reported 20X7 net income of $43,000 and paid dividends of $14,000 during the year....

Small Company reported 20X7 net income of $43,000 and paid dividends of $14,000 during the year. Mock Corporation acquired 30 percent of Small's shares on January 1, 20X7, for $99,000. At December 31, 20X7, Mock determined the fair value of the shares of Small to be $127,000. Mock reported operating income of $81,000 for 20X7. Required: Compute Mock's net income for 20X7 assuming it a. Carries the investment in Small at fair value. b. Uses the equity method of accounting for its investment in...

Small Company reported 2017 net income of $300,000 and paid dividends of $90,000 during the year....

Small Company reported 2017 net income of $300,000 and paid dividends of $90,000 during the year. Parker Inc. acquired 20% of Small's outstanding voting stock on January 1, 2017 for $630,000. At December 31, 2017, Parker determined the fair value of the shares in small to be $615,000. Parker reported operating income of $540,000. instructions: Compute Parker's net income for 2017 assuming it uses the following methods to account for its investment. a. equity method in accounting for its investment...

Question