In: Accounting
These information presented at North Company throughout 2017:
Jan. 1 Bank of America agree to lend North Co. $41,000 and carry a 9% interest rate for one year maturing on January 1, 2018.
Jan. 2 North Co. accepted a 4-month, 8% note from Panda Company in payment of Panda’s $1,200 account.
Jan. 3 North Co. wrote off as uncollectible the accounts of Wooden Corporation ($450) and Zajel Company ($280).
Jan. 11 North Co. sold for $28,000 to Fire Co. on account inventory that cost $19,600. Terms 2/10, n/30.
Jan. 15 North Co. sold inventory that cost $700 to Mark Harries for $1,000. Harries charged this
amount on his Visa Bank card. The service fee charged North Co. by the bank is 3%.
Jan. 17 Fire Co. returns merchandise worth $1000.
Jan. 24 North Co. received payment in full ($280) from Zajel Company on the account written off on
January 3.
Jan. 25 receives $22,900 payment from Fire Co.
On May 1, 2017, North Co. purchased equipment for $21,200 plus sales taxes of $1,600 (all paid in cash).
July. 1 North Co. sold for $3,500 equipment which originally cost $5,000. Accumulated depreciation on
this equipment at January 1, 2017, was $1,800; 2017 depreciation prior to the sale of the equipment was
$450.
Aug. 1 North Co. sold for $440,000 cash, inventory and collected $28,600 in sales taxes.
Sep 30, North Co. sold on account $9,000 of inventory that cost $6,300.
Nov. 30, the payroll for the month consists of salaries and wages of $60,000. All salaries and wages are
subject to 7.65% FICA taxes. A total of $8,900 federal income taxes are withheld. The salaries and wages
are paid on Jan 1, 2018.
Dec. 1 North Co. received an advanced amount of $6,000 rent for 3 months.
Adjustment data:
North Co. estimates that uncollectible accounts receivable at year-end is $3,500.
The cost of the building $150,000 is being depreciated using the straight-line method over 30 years.
The salvage value is $30,000.
The car owned this year is being depreciated using double –declining-balance method over
5 years by using 20% rate for depreciate the car. The car cost $50,000.
The equipment purchased on May 1, 2017, is being depreciated using the straight-line method over 5
years, with a salvage value of $1,800.
The patent was acquired on January 1, 2017, $9,000 and has a useful life of 10 years from that date.
The unearned rent revenue of $6,000 was received on December 1, 2017, for 3 months’ rent.
The short-term note is dated January 1, 2017, and carry a 9% interest rate.
In the books of North Co. :
Date | Account Titles | Debit | Credit |
2017 | $ | $ | |
Jan 1 | Cash | 41,000 | |
Note Payable | 41,000 | ||
Jan 2 | Note Receivable | 1,200 | |
Accounts Receivable | 1,200 | ||
Jan 3 | Allowance for Doubtful Accounts | 730 | |
Accounts Receivable: Wooden Corporation | 450 | ||
Accounts Receivable: Zajel Company | 280 | ||
Jan 11 | Accounts Receivable : Fire Co. | 28,000 | |
Sales | 28,000 | ||
Jan 11 | Cost of Goods Sold | 19,600 | |
Inventory | 19,600 | ||
Jan 15 | Cash | 970 | |
Credit Card Charges | 30 | ||
Sales | 1,000 | ||
Jan 15 | Cost of Goods Sold | 700 | |
Inventory | 700 | ||
Jan 17 | Sales Returns and Allowances | 1,000 | |
Accounts Receivable: Fire Co. | 1,000 | ||
Jan 17 | Inventory ( 19,600 / 28,000 x 1,000) | 700 | |
Cost of Goods Sold | 700 | ||
Jan 24 | Accounts Receivable | 280 | |
Allowance for Doubtful Accounts | 280 | ||
Jan 24 | Cash | 280 | |
Accounts Receivable | 280 | ||
Jan 25 | Cash | 22,900 | |
Accounts Receivable: Fire Co. | 22,900 | ||
May 1 | Equipment | 22,800 | |
Cash | 22,800 | ||
May 1 | Cash | 1,232 | |
Note Receivable | 1,200 | ||
Interest Revenue | 32 | ||
July 1 | Depreciation Expense | 450 | |
Accumulated Depreciation: Equipment | 450 | ||
July 1 | Cash | 3,500 | |
Accumulated Depreciation : Equipment | 2,250 | ||
Equipment | 5,000 | ||
Gain on Disposal of Equipment | 750 | ||
Aug 1 | Cash | 468,600 | |
Sales Tax Payable | 28,600 | ||
Sales | 440,000 |
Contd.
Sep 30 | Accounts Receivable | 9,000 | |
Sales | 9,000 | ||
Sep 30 | Cost of Goods Sold | 6,300 | |
Inventory | 6,300 | ||
Nov 30 | Salaries and Wages Expense | 60,000 | |
FICA Taxes Payable | 4,590 | ||
Federal Income Taxes Payable | 8,900 | ||
Salaries and Wages Payable | 46,510 | ||
Dec 1 | Cash | 6,000 | |
Unearned Rent Revenue | 6,000 | ||
Dec 31 | Adjusting Entries: | ||
a. | Bad Debt Expense | ??? | |
Allowance for Doubtful Accounts | ??? | ||
b. | Depreciation Expense | 4,000 | |
Accumulated Depreciation : Buildings | 4,000 | ||
c. | Depreciation Expense | 10,000 | |
Accumulated Depreciation: Car | 10,000 | ||
d. | Depreciation Expense | 2,800 | |
Accumulated Depreciation : Equipment | 2,800 | ||
e. | Amortization Expense | 900 | |
Patents | 900 | ||
f. | Unearned Rent Revenue | 2,000 | |
Rent Revenue | 2,000 | ||
g. | Interest Expense | 3,690 | |
Interest Payable | 3,690 |