In: Accounting
Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $142,500 $125,400 Work in process 98,330 86,530 Finished goods 72,680 85,270 Direct labor $256,500 Materials purchased during January 273,600 Factory overhead incurred during January: Indirect labor 27,360 Machinery depreciation 16,530 Heat, light, and power 5,700 Supplies 4,560 Property taxes 3,990 Miscellaneous costs 7,410 a. Prepare a cost of goods manufactured statement for January. Sandusky Manufacturing Company Statement of Cost of Goods Manufactured For the Month Ended January 31 $ Direct materials: $ $ $ Factory overhead: $ Total factory overhead Total manufacturing costs incurred during January Total manufacturing costs $ Cost of goods manufactured $ b. Determine the cost of goods sold for January. $
Sandusky Manufacturing company |
||
Schedule of Cost of Goods Manufactured |
||
Direct Material |
||
Raw material Inventory Beginning |
$ 1,42,500.00 |
|
Raw material Purchased |
$ 2,73,600.00 |
|
Raw material available for use |
$ 4,16,100.00 |
|
Less: Raw material Inventory Ending |
$ 1,25,400.00 |
|
Direct Material Used |
$ 2,90,700.00 |
|
Direct labor |
$ 2,56,500.00 |
|
Manufacturing Overheads |
||
Indirect Labor |
$ 27,360.00 |
|
depreciation-Equipment |
$ 16,530.00 |
|
Heat light and power |
$ 5,700.00 |
|
Supplies |
$ 4,560.00 |
|
Property taxes |
$ 3,990.00 |
|
Miscellaneous cost |
$ 7,410.00 |
|
Total Manufacturing Overheads |
$ 65,550.00 |
|
Total manufacturing Cost incurred during the period |
$ 6,12,750.00 |
|
Add: Work in process Beginning |
$ 98,330.00 |
|
Total Manufacturing cost to account for |
$ 7,11,080.00 |
|
Less: Work in progress Ending |
$ 86,530.00 |
|
Cost of Goods Manufactured |
$ 6,24,550.00 |
Sandusky Manufacturing company |
||
Schedule of cost of good sold |
||
Beginning Finished Goods Inventory |
$ 72,680.00 |
|
Cost of Goods manufactured |
$ 6,24,550.00 |
|
Goods Available for sale |
$ 6,97,230.00 |
|
Less :Ending Finished goods Inventory |
$ 85,270.00 |
|
Cost of Goods Sold |
$ 6,11,960.00 |