In: Accounting
Statement of Cost of Goods Manufactured for a Manufacturing Company Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows: Inventories January 1 January 31 Materials $210,250 $182,920 Work in process 138,770 120,730 Finished goods 109,330 124,390 Direct labor $378,450 Materials purchased during January 403,680 Factory overhead incurred during January: Indirect labor 40,370 Machinery depreciation 24,390 Heat, light, and power 8,410 Supplies 6,730 Property taxes 5,890 Miscellaneous costs 10,930.
b. Determine the cost of goods sold for January
Schedule of Cost of goods manufactured
Beginning raw material inventory |
210,250 | |
Add: Purchases of raw material |
403,680 |
|
Total raw materials available |
613,930 |
|
Less: Ending raw materials inventory |
- 182,920 |
|
Raw materials used in production |
431,010 |
|
Direct labor |
378,450 |
|
Manufacturing overheads: |
||
Indirect labor | 40,370 | |
Machinery depreciation | 24,390 | |
Heat, light, and power | 8,410 | |
Supplies | 6,730 | |
Property taxes | 5,890 | |
Miscellaneous costs | 10,930 | |
Total Manufacturing overheads | 96,720 | |
Total manufacturing cost |
906,180 |
|
Add: Beginning work in process inventory |
138,770 |
|
Less: Ending work in process inventory |
- 120,730 |
|
Cost of goods manufactured |
924,220 |
Schedule of cost of goods sold
Beginning finished goods inventory |
109,330 |
Add: Cost of goods manufactured |
924,220 |
Cost of goods available for sale |
1,033,550 |
Less: Ending finished goods inventory |
- 124,390 |
Cost of goods sold |
909,160 |
cost of goods sold for January = $909,160