In: Accounting
Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows:
Inventories | January 1 | January 31 |
---|---|---|
Materials | $305,000 | $277,200 |
Work in process | 214,200 | 238,600 |
Finished goods | 162,800 | 190,500 |
January 31 | |
---|---|
Direct labor | $562,000 |
Materials purchased during the month | 607,000 |
Factory overhead incurred during the month: | |
Indirect labor | 60,600 |
Machinery depreciation | 36,000 |
Heat, light, and power | 12,900 |
Supplies | 8,100 |
Property taxes | 8,720 |
Miscellaneous costs | 16,300 |
Required: | |
a. Prepare a cost of goods manufactured statement for January. Refer to the Amount Descriptions list provided for the exact wording of the answer choices for text entries. For those boxes in which you must enter subtracted or negative numbers use a minus sign. | |
b. Determine the cost of goods sold for January. |
Schedule of cost of goods manufactured :
Direct material used | ||
Beginning raw material | 305000 | |
Purchase of raw material | 607000 | |
Raw material available for production | 912000 | |
Less; Ending raw material | -277200 | |
Direct material used in production | 634800 | |
Direct labour | 562000 | |
Manufacturing overhead | ||
Indirect labour | 60600 | |
Machinery depreciation | 36000 | |
Heat, light, and power | 12900 | |
Supplies | 8100 | |
Property taxes | 8720 | |
Miscellaneous costs | 16300 | |
Total manufacturing overhead | 142620 | |
Total manufacturing cost | 1339420 | |
Beginning work in process | 214200 | |
Total cost of work in process | 1553620 | |
Less: Ending work in process | -238600 | |
Cost of goods manufactured | 1315020 | |
Cost of goods sold schedule:
Beginning finished goods inventory | 162800 |
Cost of goods manufacturing | 1315020 |
Cost of goods available for sale | 1477820 |
Less; Ending finished goods inventory | -190500 |
cost of goods sold | 1287320 |