In: Accounting
Izzy Ice Cream has the following price and cost information:
Price per 2-scoop sundae | $ | 5.00 |
Variable cost per sundae: | ||
Ingredients | 1.35 | |
Direct labor | 0.45 | |
Overhead | 0.20 | |
Fixed cost per month | $ | 8,100 |
Required:
1. Determine Izzy’s break-even point in units and sales dollars.
2. Determine how many sundaes must be sold to generate a profit of $16,200.
3. Calculate Izzy’s new break-even point for each of the following independent scenarios:
a. Sales price decreases by $0.50.
b. Fixed costs decrease by $300 per month.
c. Variable costs increase by $0.50 per sundae.
4. Based on the original information, how many sundaes must Izzy sell to generate a profit of $44,000, if sales price increases by $0.50 and variable costs increase by $0.30?
Contribution margin = selling price - Variable cost
Breakeven sales in units = Fixed cost/ Contribution margin per unit
Breakeven sales in dollars = Fixed cost/ Contribution margin ratio
1)
Contribution margin
= 5 - 1.35 - 0.45 - 0.20
= $3.00
Contribution margin ratio = Contribution margin/ Sales
= 3/5
= 60%
Breakeven in units
= 8,100/3
= 2,700 units
Breakeven in dollars
= 8,100/60%
= $13,500
2)
Units to be sold
= ( Fixed cost + Profit to earn)/contribution margin per unit
= ( 8,100 + 16,200)/3
= 8,100 units.
3)
If sales price is decrease by $0.50 therefore contribution margin will also decrease by $0.50
Contribution margin = 3 - 0.50 = $2.50
Breakeven = 8,100/2.50
= 3,240 units.
B) Fixed cost = 8,100 + 300 = 8,400
Breakeven = 8,400/3 = 2,800 units
C)
Variable cost increases will decrease the contribution margin
Contribution margin = 3 - 0.50 = 2.50
Breakeven = 8,100/2.50
= 3,240 units.
4)
Revised sale price = 5.50
Revised variable cost = 2 + 0.30 = $2.30
Contribution margin = $3.20
Units to be sold
= (8,100 + 44,000)/3.20
= 16,281.25 units