In: Accounting
Colton's Paints makes and sells paint to home improvement stores. Colton's only plant can produce up to15 million cans of paint per year. Current annual production is 12 million cans. Fixed manufacturing, selling, and administrative costs total $10.8 million per year. The variable cost of making and selling each can of paint is $6.20. Stockholders expect a 15% annual return on the company's $34 million of assets.
Requirement 2. Assume that Colton is a price-taker and the current wholesale market price is $7.70 per can of paint. What is the target total of cost in producing and selling 12 million cans of paint? Given Colton's current total costs, will the company reach stockholders' profit goals?
Begin by calculating Colton's target total cost. Select the formula labels and enter the amounts. (Enter currency amounts in dollars, not in millions. Round all currency amounts to the nearest whole dollar.)
Revenue at market price |
$92,400,000 |
|
Less: |
Desired profit |
5,100,000 |
Target total cost |
$87,300,000 |
Given Colton's current total costs, will the company reach stockholders' profit goals? (Enter currency amounts in dollars, not in millions.)
Yes |
, the company |
will |
reach stockholders' profit goals. There will be a(an) |
? ???? |
excess |
. |
I need help finding the amount of excess.
Solution
Colton’s Paints
Determination of target total cost in producing and selling 12 million cans of paint:
Variable cost at $6.20 per can $74,400,000
Fixed costs $10,800,000
Total costs $85,200,000
Given the total costs, will the company reach the stockholders’ profit goals –
Expected revenue at $7.70 per can $92,400,000
Less: total costs $85,200,000
Profit $7,200,000
Stockholders’ profit goals = 15% x $34 million = $5,100,000
Excess of profit over stockholders’ profit goals = 7,200,000 – 5,100,000 = $2,100,000
Yes, the company will reach stockholders’ profit goals.
Alternatively,
Revenue at market price $92,400,000
Less: desired profits $5,100,000
Target total cost $87,300,000
Current total cost $85,200,000
Excess amount $2,100,000