In: Accounting
Required information
[The following information applies to the questions
displayed below.]
The following data refer to Twisto Pretzel Company for the year
20x1.
| Work-in-process inventory, 12/31/x0 | $ | 8,000 | 
| Selling and administrative salaries | 13,600 | |
| Insurance on factory and equipment | 3,600 | |
| Work-in-process inventory, 12/31/x1 | 8,100 | |
| Finished-goods inventory, 12/31/x0 | 14,000 | |
| Cash balance, 12/31/x1 | 8,000 | |
| Indirect material used | 4,300 | |
| Depreciation on factory equipment | 2,100 | |
| Raw-material inventory, 12/31/x0 | 10,200 | |
| Property taxes on factory | 2,400 | |
| Finished-goods inventory, 12/31/x1 | 15,200 | |
| Purchases of raw material in 20x1 | 39,000 | |
| Utilities for factory | 6,000 | |
| Utilities for sales and administrative offices | 2,400 | |
| Other selling and administrative expenses | 3,800 | |
| Indirect-labor cost incurred | 29,000 | |
| Depreciation on factory building | 3,800 | |
| Depreciation on cars used by sales personnel | 1,200 | |
| Direct-labor cost incurred | 79,000 | |
| Raw-material inventory, 12/31/x1 | 11,000 | |
| Accounts receivable, 12/31/x1 | 4,100 | |
| Rental for warehouse space to store raw material | 2,900 | |
| Rental of space for company president’s office | 1,600 | |
| Applied manufacturing overhead | 58,000 | |
| Sales revenue | 205,800 | |
| Income tax expense | 5,100 | |
2. Prepare the company’s schedule of cost of goods sold for 20x1. The company closes overapplied or underapplied overhead into Cost of Goods Sold.
  | 
|||||||||||||||||||||