In: Accounting
[The following information applies to the questions
displayed below.]
Leach Inc. experienced the following events for the first two years
of its operations:
Year 1:
Year 2:
b. Prepare the income statement, statement of
changes in stockholders’ equity, balance sheet, and statement of
cash flows for Year 1. (Statement of Cash Flows and Balance
Sheet only: Items to be deducted must be indicated with a minus
sign.)
Next Visit question map
Question 4 linked to 5 and 6 of 10 Total
b.
Leach Inc. Income Statement For the Year Ended December 31, Year 1 |
||||
Service Revenue |
$114,000 |
|||
Operating Expenses |
||||
Salaries Expense |
$38,000 |
|||
Uncollectible Accounts Expense |
450 |
|||
Total Operating Expenses |
(38,450) |
|||
Net Income |
$75,550 |
|||
Leach Inc. Statement of Changes in Stockholders’ Equity For the Year Ended December 31,Year 1 |
||||
Beginning Common Stock |
$ ‘ -0- |
|||
Plus: Common Stock Issued |
10,000 |
|||
Ending Common Stock |
$10,000 |
|||
Beginning Retained Earnings |
-0- |
|||
Plus: Net Income |
75,550 |
|||
Ending Retained Earnings |
$75,550 |
|||
Total Stockholders’ Equity |
$85,550 |
|||
Leach Inc. Balance Sheet As of December 31, Year 1 |
|||||
Assets |
|||||
Cash |
$77,000 |
||||
Accounts Receivable |
$ 9,000 |
||||
Less: Allowance for Doubtful Accounts |
(450) |
8,550 |
|||
Total Assets |
$85,550 |
||||
Liabilities |
$ -0- |
||||
Stockholders’ Equity |
|||||
Common Stock |
$10,000 |
||||
Retained Earnings |
75,550 |
||||
Total Stockholders’ Equity |
85,550 |
||||
Total Liabilities and Stockholders’ Equity |
$85,550 |
||||
Leach Inc. Statement of Cash Flows For the Year Ended December 31, Year 1 |
||||
Cash Flows From Operating Activities: |
||||
Inflow from Customers |
$105,000 |
|||
Outflow for Expenses |
(38,000) |
|||
Net Cash Flow from Operating Activities |
$67,000 |
|||
Cash Flows From Investing Activities |
-0- |
|||
Cash Flows From Financing Activities |
||||
Inflow for Issue of Common Stock |
10,000 |
|||
Net Change in Cash |
77,000 |
|||
Plus: Beginning Cash Balance |
-0- |
|||
Ending Cash Balance |
$77,000 |
|||