In: Accounting
Required information
Skip to question
[The following information applies to the questions displayed below.]
Leach Inc. experienced the following events for the first two years of its operations:
Year 1:
Year 2:
LEACH INC. | ||||||||||||
Accounting Equation | ||||||||||||
Event | Assets | = | Liabilities | + | Equity | Accounting Titles for Retained | ||||||
Cash | + | Accounts Receivable | - | Allowance | Common Stock | + | Retained Earnings | Earnings | ||||
year-1 | ||||||||||||
1 | $10,000.00 | + | - | = | + | $10,000.00 | + | NA | ||||
2 | + | $110,000.00 | - | = | + | + | $110,000.00 | Service revenue | ||||
3 | $33,000.00 | + | - | = | + | + | $33,000.00 | Service revenue | ||||
4 | $77,000.00 | + | -$77,000.00 | - | = | + | + | NA | ||||
5 | -$14,000.00 | + | - | = | + | + | -$14,000.00 | Salaries expense | ||||
6 | + | - | $2,310.00 | = | + | + | -$2,310.00 |
Uncollectible a/c expense (110000-77000)*7% |
||||
Bal. | $106,000.00 | + | $33,000.00 | - | $2,310.00 | = | $0.00 | + | $10,000.00 | + | $126,690.00 | |
Year-2 | ||||||||||||
1 | -690 | -$690 | NA | |||||||||
2 | 130000 | $130,000 | Service revenue | |||||||||
3 | 15000 | $15,000 | Service revenue | |||||||||
4 | 112000 | -112000 | NA | |||||||||
5 | -26000 | -$26,000 | Salaries expense | |||||||||
6 | $3,522 | -$3,522 |
Bade Debt Expense (50310*7%) |
|||||||||
Bal. | $207,000.00 | + | $50,310.00 | - | $5,142 | = | $0 | + | $10,000 | + | $242,168 |
Income Statement for the year 2 | ||
Service Revenue | $145,000.00 | |
Less: | ||
Salaries Expenses | -$26,000.00 | |
Bad Debt Expense | -$35,222.00 | |
Net Income | $83,778.00 | |
Statement of change in Stockholder Equity For the year -2 |
||
Common Stock | 10000 | |
Retained Earning | 242168 | |
Stockholder Equity | 252168 | |
Balance Sheet For the year-2 | ||
Cash | $207,000.00 | |
Accounts Receivable | $50,310.00 | |
Less: Allowance | -$5,142.00 | $45,168.00 |
Total Assets | $252,168.00 | |
Stockholder Equity | $252,168.00 | |
Total Liabi and Equity | $252,168.00 |