In: Accounting
Stuart Chairs, Inc. makes two types of chairs. Model Diamond is a high-end product designed for professional offices. Model Gold is an economical product designed for family use. Jane Silva, the president, is worried about cut-throat price competition in the chairs market. Her company suffered a loss last quarter, an unprecedented event in its history. The company’s accountant prepared the following cost data for Ms. Silva:
Direct Cost per Unit | Model Diamond (D) | Model Gold (G) | ||||||||||
Direct materials | $ | 20.80 | per unit | $ | 9.50 | per unit | ||||||
Direct labor | $ | 18.60 | /hour | × | 2.00 | hours production time | $ | 18.60 | /hour | × | 1.00 | hour production time |
Category | Estimated Cost | Cost Driver | Use of Cost Driver | ||||
Unit level | $ | 253,000 | Number of units | D: 10,000 units; G: 36,000 units | |||
Batch level | 1,053,000 | Number of setups | D: 112 setups; G: 158 setups | ||||
Product level | 897,000 | Number of TV commercials | D: 6; G: 17 | ||||
Facility level | 416,000 | Number of machine hours | D: 1,600 hours; G: 3,600 hours | ||||
Total | $ | 2,619,000 | |||||
The market price for office chairs comparable to Model Diamond is
$119 and to Model Gold is $72.
Required
Compute the cost per unit for both products.
Dan Barker, the chief engineer, told Ms. Silva that the company is currently making 89 units of Model Diamond per batch and 228 units of Model Gold per batch. He suggests doubling the batch sizes to cut the number of setups in half, thereby reducing the setup cost by 50 percent. Compute the cost per unit for each product if Ms. Silva adopts his suggestion.
1.
Category | Estimated cost | Cost driver | Activity rate | Model Diamond (D) | Model Gold (G) |
Unit level | $253,000 | 46,000 | $5.5 | $55,000 | $198,000 |
Batch level | 1,053,000 | 270 | 3,900 | 436,800 | 616,200 |
Product level | 897,000 | 23 | 39,000 | 234,000 | 663,000 |
Facility level | 416,000 | 5,200 | 80 | 128,000 | 288,000 |
Total | $2,619,000 | $853,800 | $1,765,200 |
Model Diamond (D) | Model Gold (G) | |
Direct material | $208,000 (10,000*$20.80) | $342,000 (36,000*$9.5) |
Direct labor | 372,000 (10,000*2*$18.60) | 669,600 (36,000*$18.60) |
Overhead | 853,800 | 1,765,200 |
Total cost | $1,433,800 | $2,776,800 |
Cost per unit | $143.38 (1,433,800/10,000) | $77.13 (2,776,800/36,000) |
2.
Category | Activity rate | Model Diamond (D) | Model Gold (G) |
Unit level | $5.5 | $55,000 | $198,000 |
Batch level | 3,900 | 218,400 (3,900*112*50%) | 308,100 (3,900*158*50%) |
Product level | 39,000 | 234,000 | 663,000 |
Facility level | 80 | 128,000 | 288,000 |
Total | $635,400 | $1,457,100 |
Model Diamond (D) | Model Gold (G) | |
Direct material | $208,000 (10,000*$20.80) | $342,000 (36,000*$9.5) |
Direct labor | 372,000 (10,000*2*$18.60) | 669,600 (36,000*$18.60) |
Overhead | 635,400 | 1,457,100 |
Total cost | $1,215,400 | $2,468,700 |
Cost per unit | $121.54 (1,215,400/10,000) | $68.575 (2,468,700/36,000) |