In: Accounting
The following selected accounts and their current balances appear in the ledger of Druid Hills Co. for the fiscal year ended May 31, 20Y8:
Cash | $290,800 |
Accounts Receivable | 1,170,600 |
Merchandise Inventory | 2,075,300 |
Office Supplies | 16,400 |
Prepaid Insurance | 9,700 |
Office Equipment | 1,005,800 |
Accumulated Depreciation-Office Equipment | 666,500 |
Store Equipment | 4,362,700 |
Accumulated Depreciation-Store Equipment | 2,205,600 |
Accounts Payable | 395,100 |
Customer Refunds Payable | 48,500 |
Salaries Payable | 50,300 |
Note Payable* | 363,600 |
Kristina Marble, Capital | 4,179,800 |
Kristina Marble, Drawing | 121,200 |
Sales | 13,746,000 |
Cost of Merchandise Sold | 9,513,000 |
Sales Salaries Expense | 1,110,100 |
Advertising Expense | 666,500 |
Depreciation Expense-Store Equipment | 169,700 |
Miscellaneous Selling Expense | 46,100 |
Office Salaries Expense | 787,700 |
Rent Expense | 113,900 |
Depreciation Expense-Office Equipment | 60,600 |
Insurance Expense | 58,200 |
Office Supplies Expense | 34,100 |
Miscellaneous Administrative Expense | 17,600 |
Interest Expense | 25,400 |
*final payment due in 10 years |
Required: | |
1. | Prepare a multiple-step income statement.* |
2. | Prepare a statement of owner’s equity.* |
3. | Prepare a balance sheet, assuming that the current portion of the note payable is $60,600.* |
4. | How multiple-step and single-step income statements differ. |
*Be sure to read the instructions for each financial statement carefully. |
Labels | |
Current assets | |
Current liabilities | |
For the Year Ended May 31, 20Y8 | |
Long-term liabilities | |
May 31, 20Y8 | |
Expenses | |
Other revenue and expense | |
Property, plant, and equipment | |
Amount Descriptions | |
Gross profit | |
Income from operations | |
Increase in owner’s equity | |
Kristina Marble, capital, June 1, 20Y7 | |
Kristina Marble, capital, May 31, 20Y8 | |
Withdrawals | |
Net income | |
Net loss | |
Total administrative expenses | |
Total assets | |
Total current assets | |
Total current liabilities | |
Total liabilities | |
Total liabilities and owner’s equity | |
Total operating expenses | |
Total property, plant, and equipment | |
Total selling expenses |
Druid Hills Co. |
Income Statement |
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
Selling expenses: |
|||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
10 |
||||
11 |
Administrative expenses: |
|||
12 |
||||
13 |
||||
14 |
||||
15 |
||||
16 |
||||
17 |
||||
18 |
||||
19 |
||||
20 |
||||
21 |
||||
22 |
||||
23 |
Druid Hills Co. |
Statement of Owner’s Equity |
1 |
|||
2 |
|||
3 |
|||
4 |
|||
5 |
Druid Hills Co. |
Balance Sheet |
1 |
Assets |
|||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
10 |
||||
11 |
||||
12 |
||||
13 |
||||
14 |
||||
15 |
||||
16 |
Liabilities |
|||
17 |
||||
18 |
||||
19 |
||||
20 |
||||
21 |
||||
22 |
||||
23 |
||||
24 |
||||
25 |
||||
26 |
Owner’s Equity |
|||
27 |
||||
28 |