In: Accounting
The following selected accounts and their current balances appear in the ledger of Druid Hills Co. for the fiscal year ended May 31, 20Y8:
| Cash | $290,800 |
| Accounts Receivable | 1,170,600 |
| Merchandise Inventory | 2,075,300 |
| Office Supplies | 16,400 |
| Prepaid Insurance | 9,700 |
| Office Equipment | 1,005,800 |
| Accumulated Depreciation-Office Equipment | 666,500 |
| Store Equipment | 4,362,700 |
| Accumulated Depreciation-Store Equipment | 2,205,600 |
| Accounts Payable | 395,100 |
| Customer Refunds Payable | 48,500 |
| Salaries Payable | 50,300 |
| Note Payable* | 363,600 |
| Kristina Marble, Capital | 4,179,800 |
| Kristina Marble, Drawing | 121,200 |
| Sales | 13,746,000 |
| Cost of Merchandise Sold | 9,513,000 |
| Sales Salaries Expense | 1,110,100 |
| Advertising Expense | 666,500 |
| Depreciation Expense-Store Equipment | 169,700 |
| Miscellaneous Selling Expense | 46,100 |
| Office Salaries Expense | 787,700 |
| Rent Expense | 113,900 |
| Depreciation Expense-Office Equipment | 60,600 |
| Insurance Expense | 58,200 |
| Office Supplies Expense | 34,100 |
| Miscellaneous Administrative Expense | 17,600 |
| Interest Expense | 25,400 |
| *final payment due in 10 years |
| Required: | |
| 1. | Prepare a multiple-step income statement.* |
| 2. | Prepare a statement of owner’s equity.* |
| 3. | Prepare a balance sheet, assuming that the current portion of the note payable is $60,600.* |
| 4. | How multiple-step and single-step income statements differ. |
| *Be sure to read the instructions for each financial statement carefully. |
| Labels | |
| Current assets | |
| Current liabilities | |
| For the Year Ended May 31, 20Y8 | |
| Long-term liabilities | |
| May 31, 20Y8 | |
| Expenses | |
| Other revenue and expense | |
| Property, plant, and equipment | |
| Amount Descriptions | |
| Gross profit | |
| Income from operations | |
| Increase in owner’s equity | |
| Kristina Marble, capital, June 1, 20Y7 | |
| Kristina Marble, capital, May 31, 20Y8 | |
| Withdrawals | |
| Net income | |
| Net loss | |
| Total administrative expenses | |
| Total assets | |
| Total current assets | |
| Total current liabilities | |
| Total liabilities | |
| Total liabilities and owner’s equity | |
| Total operating expenses | |
| Total property, plant, and equipment | |
| Total selling expenses |
|
Druid Hills Co. |
|
Income Statement |
|
1 |
||||
|
2 |
||||
|
3 |
||||
|
4 |
||||
|
5 |
Selling expenses: |
|||
|
6 |
||||
|
7 |
||||
|
8 |
||||
|
9 |
||||
|
10 |
||||
|
11 |
Administrative expenses: |
|||
|
12 |
||||
|
13 |
||||
|
14 |
||||
|
15 |
||||
|
16 |
||||
|
17 |
||||
|
18 |
||||
|
19 |
||||
|
20 |
||||
|
21 |
||||
|
22 |
||||
|
23 |
|
Druid Hills Co. |
|
Statement of Owner’s Equity |
|
1 |
|||
|
2 |
|||
|
3 |
|||
|
4 |
|||
|
5 |
|
Druid Hills Co. |
|
Balance Sheet |
|
1 |
Assets |
|||
|
2 |
||||
|
3 |
||||
|
4 |
||||
|
5 |
||||
|
6 |
||||
|
7 |
||||
|
8 |
||||
|
9 |
||||
|
10 |
||||
|
11 |
||||
|
12 |
||||
|
13 |
||||
|
14 |
||||
|
15 |
||||
|
16 |
Liabilities |
|||
|
17 |
||||
|
18 |
||||
|
19 |
||||
|
20 |
||||
|
21 |
||||
|
22 |
||||
|
23 |
||||
|
24 |
||||
|
25 |
||||
|
26 |
Owner’s Equity |
|||
|
27 |
||||
|
28 |