In: Accounting
The following selected accounts and their current balances appear in the ledger of Druid Hills Co. for the fiscal year ended May 31, 20Y8:
Cash | $244,200 |
Accounts Receivable | 956,700 |
Merchandise Inventory | 1,612,700 |
Office Supplies | 16,400 |
Prepaid Insurance | 2,400 |
Office Equipment | 820,100 |
Accumulated Depreciation-Office Equipment | 549,000 |
Store Equipment | 3,602,400 |
Accumulated Depreciation-Store Equipment | 1,826,800 |
Accounts Payable | 363,800 |
Customer Refunds Payable | 48,500 |
Salaries Payable | 45,100 |
Note Payable* | 307,000 |
Kristina Marble, Capital | 3,358,400 |
Kristina Marble, Drawing | 103,300 |
Sales | 11,271,800 |
Cost of Merchandise Sold | 7,851,700 |
Sales Salaries Expense | 914,200 |
Advertising Expense | 541,800 |
Depreciation Expense-Store Equipment | 138,200 |
Miscellaneous Selling Expense | 34,100 |
Office Salaries Expense | 656,600 |
Rent Expense | 86,800 |
Depreciation Expense-Office Equipment | 55,000 |
Insurance Expense | 54,800 |
Office Supplies Expense | 30,700 |
Miscellaneous Administrative Expense | 17,400 |
Interest Expense | 30,900 |
*final payment due in 10 years |
Required: | |
1. | Prepare a multiple-step income statement.* |
2. | Prepare a statement of owner’s equity.* |
3. | Prepare a balance sheet, assuming that the current portion of the note payable is $53,200.* |
4. | How multiple-step and single-step income statements differ. |
*Be sure to read the instructions for each financial statement carefully. |
Labels and Amount Descriptions
Labels | |
Current assets | |
Current liabilities | |
For the Year Ended May 31, 20Y8 | |
Long-term liabilities | |
May 31, 20Y8 | |
Expenses | |
Other revenue and expense | |
Property, plant, and equipment | |
Amount Descriptions | |
Gross profit | |
Income from operations | |
Increase in owner’s equity | |
Kristina Marble, capital, June 1, 20Y7 | |
Kristina Marble, capital, May 31, 20Y8 | |
Withdrawals | |
Net income | |
Net loss | |
Total administrative expenses | |
Total assets | |
Total current assets | |
Total current liabilities | |
Total liabilities | |
Total liabilities and owner’s equity | |
Total operating expenses | |
Total property, plant, and equipment | |
Total selling expenses |
Income Statement
1. Prepare a multiple-step income statement. Be sure to complete the statement heading. Refer to the account names in the instructions and the lists of Labels and Amount Descriptions for the exact wording of text entries. Enter amounts as positive numbers unless the amount is a calculation that results in a negative amount. For example: Net loss should be negative. Expenses should be positive. A colon (:) will automatically appear if it is required.
Druid Hills Co. |
Income Statement |
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
Selling expenses: |
|||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
10 |
||||
11 |
Administrative expenses: |
|||
12 |
||||
13 |
||||
14 |
||||
15 |
||||
16 |
||||
17 |
||||
18 |
||||
19 |
||||
20 |
||||
21 |
||||
22 |
||||
23 |
Statement of Owner’s Equity
2. Prepare a statement of owner’s equity. Be sure to complete the statement heading. Refer to the lists of Labels and Amount Descriptions for the exact wording of text entries. Enter amounts that represent reduction as negative numbers using a minus sign.
Druid Hills Co. |
Statement of Owner’s Equity |
1 |
|||
2 |
|||
3 |
|||
4 |
|||
5 |
Balance Sheet
3. Prepare a balance sheet, assuming that the current portion of the note payable is $53,200. Be sure to complete the statement heading. Refer to the account names in the instructions and the lists of Labels and Amount Descriptions for the exact wording of text entries. Order the Property, Plant & Equipment accounts in the order shown on the Instructions page. You will not need to enter colons (:) or the word "Less" on the balance sheet; they will automatically insert where necessary. Enter all amounts as positive numbers.
Druid Hills Co. |
Balance Sheet |
1 |
Assets |
|||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
6 |
||||
7 |
||||
8 |
||||
9 |
||||
10 |
||||
11 |
||||
12 |
||||
13 |
||||
14 |
||||
15 |
||||
16 |
Liabilities |
|||
17 |
||||
18 |
||||
19 |
||||
20 |
||||
21 |
||||
22 |
||||
23 |
||||
24 |
||||
25 |
||||
26 |
Owner’s Equity |
|||
27 |
||||
28 |
Final Questions
4. How multiple-step and single-step income statements differ.
Which type of income statement shows intermediate balances?
Single-step
Multiple-step