In: Accounting
The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2019:
Cash | $ 240,000 |
Accounts Receivable | 966,000 |
Merchandise Inventory | 1,690,000 |
Estimated Returns Inventory | 22,500 |
Office Supplies | 13,500 |
Prepaid Insurance | 8,000 |
Office Equipment | 830,000 |
Accumulated Depreciation-Office Equipment | 550,000 |
Store Equipment | 3,600,000 |
Accumulated Depreciation-Store Equipment | 1,820,000 |
Accounts Payable | 326,000 |
Customer Refunds Payable | 40,000 |
Salaries Payable | 41,500 |
Note Payable (final payment due 2022) | 300,000 |
Kristina Marble, Capital | 3,449,100 |
Kristina Marble, Drawing | 100,000 |
Sales | 11,343,000 |
Cost of Merchandise Sold | 7,850,000 |
Sales Salaries Expense | 916,000 |
Advertising Expense | 550,000 |
Depreciation Expense-Store Equipment | 140,000 |
Miscellaneous Selling Expense | 38,000 |
Office Salaries Expense | 650,000 |
Rent Expense | 94,000 |
Depreciation Expense-Office Equipment | 50,000 |
Insurance Expense | 48,000 |
Office Supplies Expense | 28,100 |
Miscellaneous Administrative Expense | 14,500 |
Interest Expense | 21,000 |
Required: | |
1. | Prepare a single-step income statement. Combine selling expenses together in a single entry and combine administrative expenses together in a single entry. * |
2. | Prepare closing entries as of May 31, 2019. Refer to the Chart of Accounts for exact wording of account titles. |
* Be sure to complete the statement headings. Refer to the problem data and the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. A colon (:) will automatically appear if it is required. |
CHART OF ACCOUNTS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Clairemont Company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General Ledger | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
LabelsCurrent assetsCurrent liabilitiesExpensesFor the Year Ended May 31, 2019Long-term liabilitiesMay 31, 2019Property, plant, and equipmentAmount DescriptionsAdministrative expensesIncrease in owner’s equityKristina Marble, capital, June 1, 2018Kristina Marble, capital, May 31, 2019Less withdrawalsNet incomeNet income for the yearNet lossSelling expensesTotal assetsTotal expensesTotal current assetsTotal current liabilitiesTotal liabilitiesTotal liabilities and owner’s equityTotal property, plant, and equipment
1. Single Step Income statement:
Revenue & Gains |
Amount |
|
Sales |
11343000 |
|
Total Sale |
11343000 |
|
Expenses |
||
Cost of Goods sold |
7850000 |
|
Selling Expenses |
1504000 |
|
Advertising Expenses |
550000 |
|
Sales Salary Expenses |
916000 |
|
Miscellaneous Selling expenses |
38000 |
|
Administrative Expenses |
1024600 |
|
Office Salary Expenses |
650000 |
|
Insurance Expenses |
48000 |
|
Office Supplies |
28100 |
|
Miscellaneous Administrative expenses |
14500 |
|
Depreciation expenses |
190000 |
|
Rent Expenses |
94000 |
|
Interest Expenses |
21000 |
|
Total Expenses |
10399600 |
|
Net Income |
943400 |
2. Closing entries:
Date | Account name | Debit | Credit |
31-05-2019 | Sales | 11343000 | |
Income Summary | 11343000 | ||
31-05-2019 | Income Summary | 10399600 | |
Cost of Goods sold | 7850000 | ||
Advertising Expenses | 550000 | ||
Sales Salary Expenses | 916000 | ||
Miscellaneous Selling expenses | 38000 | ||
Office Salary Expenses | 650000 | ||
Insurance Expenses | 48000 | ||
Office Supplies | 28100 | ||
Miscellaneous Administrative expenses | 14500 | ||
Depreciation expenses | 190000 | ||
Rent Expenses | 94000 | ||
Interest Expenses | 21000 | ||
31-05-2019 | Income Summary | 943400 | |
Retained earning | 943400 | ||
31-05-2019 | Retained earning | 100000 | |
drawing | 100000 |
Balance Sheet as on 31/05/2019:
Assets | Amount | |
cash | 240000 | |
Accounts receivable | 966000 | |
Mercandise inventory | 1690000 | |
Prepaid insurance | 8000 | |
Office equipment | 830000 | 280000 |
Less: Accumulated depreciation | -550000 | |
Store equipment | 3600000 | 1780000 |
Less: Accumulated depreciation | 1820000 | |
Office supplies | 13500 | |
Estimated returns inventory | 22500 | |
Total Assets | 5000000 | |
Liability | Amount | |
Accounts payable | 326000 | |
customer refunds payable | 40000 | |
salaries payable | 41500 | |
notes payable | 300000 | |
Equity | ||
Kristina marbe capital | 3449100 | 4292500 |
Retained earning | 843400 | |
Total Liabilities | 5000000 | |