In: Accounting
The Joslyn Museum is a private, not-for-profit organization that exhibits “an eclectic collection of works beginning with Greek pottery and moving through Europe and into American Western art and finishing in the 20th century” [www.joslyn.org.]
The Museum has a fiscal year end of December 31st.
On January 1, 2017 the Statement of Financial Position had the following amounts:
Cash $8,000,000 (debit)
Unrestricted Net Assets $7,000,000 (credit)
Restricted by Donors Net Assets $1,000,000 (credit)
During the year 2017, the following events happened:
Cash that was received last year, and was Restricted by Donors, was spend on a new art piece in 2017. The cost was $600,000.
Cash, that was NOT restricted by donors of $1,000,000 was received in 2017.
Required:
Record the two transactions above in journal entry form.
Prepare a Statement of Activities for the year 2017.
Prepare a Statement of Changes in Net Assets for 2017.
Prepare a Statement of Financial Position (balance sheet) as of December 31, 2017.
Journal Entry
1 | Restricted by Donor | 600000 | |
Released from restriction | 600000 | ||
2 | Programme Expenses | 600000 | |
Cash | 600000 | ||
3 | Cash A/c | 1000000 | |
Unrestricted by donor | 1000000 |
Statment of Activities (SOA)
Unrestricted | Restricted | Total | |
Contribution | 1000000 | - | 1000000 |
Released from restrictions | 600000 | (600000) | - |
Total Unrestricted Revenue | 1600000 | (600000) | 1000000 |
Programme Expenses | 600000 | - | 600000 |
Total Expenses | 600000 | - | 600000 |
Change in Net Assets | 1000000 | (600000) | 400000 |
Statment of change in Net Assets
Unrestricted | Restricted | Total | |
Net Assets @ Begining of year | 7000000 | 1000000 | 8000000 |
Change in Net Assets (from SOA) | 1000000 | (600000) | 400000 |
Net Assets @ End of year | 8000000 | 400000 | 8400000 |
Statment of financial Position
Assets | |
Cash | 8400000 |
Total Assets | 8400000 |
Liabilities & Net Assets | |
Liabilities | 0 |
Net Assets | |
Without Donor Restriction | 8000000 |
With Donor Restriction | 400000 |
Total Net Assets & Liabilities | 8400000 |