In: Accounting
15. Kevin company manufactures and sells one product. The following information pertains to the company's first year of operations:
|
Selling price per unit |
$100 |
|
Variable costs per unit: |
|
| Manufacturing: | |
|
Direct materials |
$8 |
|
Direct labor |
$20 |
|
Variable manufacturing overhead |
$11 |
|
Variable selling and administrative expense |
$18 |
|
Fixed costs per year: |
|
|
Fixed manufacturing overhead |
$48,000 |
|
Selling and administrative expense |
$72,200 |
| Production | 6,000 units |
| Sales | 4,500 units |
(Q.) What is net operating income under variable costing in the first year?
(A.) $ ?
16.
The following data are average times per order over the last month for Gamora Corp.
|
days |
|
|
Queue time |
3 |
|
Inspection time |
12 |
|
Move time |
1 |
|
Wait time to start production |
5 |
|
Process time |
4 |
(Q.) What is Manufacturing Cycle Efficiency (MCE)? Use two decimal places in the answer (for example, if the answer is 44%, key in "0.44").
(A.) ?
| Ans. 15 | In variable costing method, the unit product cost is the sum of only variable | |||
| manufacturing costs per unit | ||||
| Unit product cost under Variable Costing: | ||||
| Direct materials | $8.00 | |||
| Direct labor | $20.00 | |||
| Variable Overhead per unit | $11.00 | |||
| Total production cost per unit | $39.00 | |||
| KEVIN COMPANY | ||||
| Variable Costing Income Statement | ||||
| PARTICULARS | Amount | |||
| Sales (6,000 * $100) | $450,000 | |||
| Less: Variable cost of goods sold: | ||||
| Opening inventory | $0 | |||
| Add: Variable cost of goods manufactured (4,500 * $39) | $234,000 | |||
| Variable cost of goods available for sale | $234,000 | |||
| Less: Ending inventory [(6,000 - 4,500) * $39] | -$58,500 | |||
| Variable cost of goods sold | $175,500 | |||
| Gross Contribution Margin | $274,500 | |||
| Less: Variable Selling and Administrative Expenses (4,500 * $18) | $81,000 | |||
| Contribution Margin | $193,500 | |||
| Less: Fixed expenses: | ||||
| Fixed manufacturing overhead | $48,000 | |||
| Fixed selling and administrative expenses | $72,200 | $120,200 | ||
| Net operating income | $73,300 | |||
| *Variable cost of goods manufactured = Units produced * Variable unit product cost | ||||
| *Ending inventory = (Units produced - Units sold) * Unit product cost | ||||
| Ans. 16 | *Calculations for Throughput time : | |||
| Particulars | Days | |||
| Move time | 1 | |||
| Process time | 4 | |||
| Inspection time | 12 | |||
| Queue time | 3 | |||
| Total (Throughput Time) | 20 | days | ||
| *Calculations for Manufacturing cycle efficiency (MCE) : | ||||
| Manufacturing cycle efficiency = Process time or value added time / Throughput time * 100 | ||||
| 4 / 20 * 100 | ||||
| 20% of 0.20 | ||||