Question

In: Finance

Project Q has an initial cost of $257,412 and projected cash flows of $123,300 in Year...

Project Q has an initial cost of $257,412 and projected cash flows of $123,300 in Year 1 and $180,300 in Year 2. Project R has an initial cost of $349,000 and projected cash flows of $184,500 in Year 1 and $230,600 in Year 2. The discount rate is 12.2 percent and the projects are mutually exclusive. Which project(s), if any, should be accepted based on the net present value rule?

A.

Accept both Projects.

B.

Accept Project R and reject Project Q.

C.

Accept Project Q and reject Project R.

D.

Reject both projects.

Solutions

Expert Solution

Project Q
Discount rate 12.200%
Year 0 1 2
Cash flow stream -257412 123300 180300
Discounting factor 1.000 1.122 1.259
Discounted cash flows project -257412.000 109893.048 143222.092
NPV = Sum of discounted cash flows
NPV Project Q = -4296.86
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor
Project R
Discount rate 12.200%
Year 0 1 2
Cash flow stream -349000 184500 230600
Discounting factor 1.000 1.122 1.259
Discounted cash flows project -349000.000 164438.503 183178.116
NPV = Sum of discounted cash flows
NPV Project R = -1383.38
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor

Reject both as NPVs are negative


Related Solutions

Project A has an initial cost of $211,400 and projected cash flows of $46,200, $64,900, and...
Project A has an initial cost of $211,400 and projected cash flows of $46,200, $64,900, and $135,800 for Years 1 to 3, respectively. Project B has an initial cost of $187,900 and projected cash flows of $43,200, $59,700, and $125,600 for Years 1 to 3, respectively. What is the incremental IRRA–B of these two mutually exclusive projects?
Lepton Industries has a project with the following projected cash flows: Initial Cost, Year 0: $468,000...
Lepton Industries has a project with the following projected cash flows: Initial Cost, Year 0: $468,000 Cash flow year one: $135,000 Cash flow year two: $240,000 Cash flow year three: $185,000 Cash flow year four: $135,000 Plot the NPV profile of this project in Excel. Start with discount rate equal to zero and increase the discount rate by 2% increments until discount rate equal to 30%. For what discount rates would Lepton accept this project? For what discount rates would...
Net present value. Quark Industries has a project with the following projected cash​ flows: Initial​ cost:...
Net present value. Quark Industries has a project with the following projected cash​ flows: Initial​ cost: ​$210,000 Cash flow year​ one: ​$25,000 Cash flow year​ two: ​$72,000 Cash flow year​ three: ​$146,000 Cash flow year​ four: ​$146,000 a. Using a discount rate of 11​% for this project and the NPV​ model, determine whether the company should accept or reject this project. b. Should the company accept or reject it using a discount rate of 13​%? c. Should the company accept...
Net present value. Quark Industries has a project with the following projected cash​ flows: Initial​ cost:...
Net present value. Quark Industries has a project with the following projected cash​ flows: Initial​ cost: ​$270,000 Cash flow year​ one: ​$24,000 Cash flow year​ two: ​$79,000 Cash flow year​ three: ​$155,000 Cash flow year​ four: ​$155,000 a. Using a discount rate of 10​% for this project and the NPV​ model, determine whether the company should accept or reject this project. b. Should the company accept or reject it using a discount rate of 13​%? c. Should the company accept...
Net present value. Lepton Industries has a project with the following projected cash​ flows: Initial​ cost:...
Net present value. Lepton Industries has a project with the following projected cash​ flows: Initial​ cost: ​$460,000 Cash flow year​ one: ​$132,000 Cash flow year​ two: ​$200,000 Cash flow year​ three: ​$191,000 Cash flow year​ four: ​$132,000 a. Using a discount rate of 11​% for this project and the NPV​ model, determine whether the company should accept or reject this project. b. Should the company accept or reject it using a discount rate of 13​%? c. Should the company accept...
Hendrix Guitar is considering the following Project. The Projected cash flows are below: Initial Cost is...
Hendrix Guitar is considering the following Project. The Projected cash flows are below: Initial Cost is $ 2.1 million; annual net cash flows are $750, 000 per year for 5 years. what is the discounted Payback Period if the appropriate discount rate is 7.5%?
A project has an initial cost of $40,000, expected net cash flows of $9,000 per year...
A project has an initial cost of $40,000, expected net cash flows of $9,000 per year for 7 years, and a cost of capital of 11% Calculate in excel NPV, IRR, PB, DPB?
Corporation has a project with the initial cost of $150. It will generate the cash flows...
Corporation has a project with the initial cost of $150. It will generate the cash flows of $50, $100, and $150 in years 1, 2 and 3, respectively, which is the internal rate of return (IRR) of project?
The projected net cash flows for a project are (in $thousands): Year Year 0 Year 1...
The projected net cash flows for a project are (in $thousands): Year Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 $(350) $40 $100 $210 $260 $160 Assuming the initial investment is depreciated over the life of the project, the accounting rate of return for the project is Select one: a. 40% b. 25% c. 48% d. 33%
A project requires an initial cost of $225,000; has a present value of operating cash flows...
A project requires an initial cost of $225,000; has a present value of operating cash flows over its ten-year life of $310,000; and has a book value at the end of 10 years of $120,000. Current assets of $20,000, and current liabilities of $4,000 will be needed for the project to begin. Calculate the terminal value and NPV using its book value after 10 years, assuming a 15 percent discount rate.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT