In: Accounting
Selected current year-end financial statements of Cabot
Corporation follow. (All sales were on credit; selected balance
sheet amounts at December 31 of the prior year were
inventory, $48,900; total assets, $189,400; common stock, $90,000;
and retained earnings, $33,748.)
CABOT CORPORATION Income Statement For Current Year Ended December 31 |
|||
Sales | $ | 448,600 | |
Cost of goods sold | 297,250 | ||
Gross profit | 151,350 | ||
Operating expenses | 98,600 | ||
Interest expense | 4,100 | ||
Income before taxes | 48,650 | ||
Income tax expense | 19,598 | ||
Net income | $ | 29,052 | |
CABOT CORPORATION Balance Sheet December 31 |
|||||||
Assets | Liabilities and Equity | ||||||
Cash | $ | 10,000 | Accounts payable | $ | 17,500 | ||
Short-term investments | 8,400 | Accrued wages payable | 3,200 | ||||
Accounts receivable, net | 33,700 | Income taxes payable | 3,300 | ||||
Merchandise inventory | 32,150 | Long-term note payable, secured by mortgage on plant assets |
63,400 | ||||
Prepaid expenses | 2,650 | Common stock | 90,000 | ||||
Plant assets, net | 153,300 | Retained earnings | 62,800 | ||||
Total assets | $ | 240,200 | Total liabilities and equity | $ | 240,200 | ||
Required:
Compute the following: , (1) return on total assets, and (2) return
on common stockholders' equity. (Do not round intermediate
calculations.)
Ans. 1 | Return on investment (ROI) = Net income / Average assets * 100 | |||
$29,052 / $214,800 * 100 | ||||
13.53% | ||||
*Average assets = (Beginning assets + Ending assets) / 2 | ||||
($189,400 + $240,200) / 2 | ||||
$214,800 | ||||
Ans. 2 | Return on Common stockholder's equity = Net income / Average Common stockholder's equity * 100 | |||
$29,052 / $138,274 * 100 | ||||
21.01% | ||||
*Beginning equity = Beginning common stock + Beginning retained earnings | ||||
$90,000 + $33,748 | ||||
$123,748 | ||||
*Ending equity = Ending common stock + Ending retained earnings | ||||
$90,000 + $62,800 | ||||
$152,800 | ||||
* Average Stockholder's equity = (Beginning equity + Ending equity) / 2 | ||||
($123,748 + $152,800) / 2 | ||||
$138,274 | ||||