Question

Multiple-Step Income Statement and Report Form of Balance Sheet

The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018:

Cash	$118,500		Retained Earnings	522,300
Accounts Receivable	318,800		Dividends	71,000
Inventory	360,200		Sales	$4,340,400
Estimated Returns Inventory	22,500		Cost of Goods Sold	2,510,600
Office Supplies	11,200		Sales Salaries Expense	706,000
Prepaid Insurance	8,600		Advertising Expense	194,100
Office Equipment	260,800		Depreciation Expense—    Store Equipment	37,800
Accumulated Depreciation—    Office Equipment	177,200		Miscellaneous Selling Expense	16,600
Store Equipment	814,100		Office Salaries Expense	385,400
Accumulated Depreciation—    Store Equipment	260,800		Rent Expense	56,900
Accounts Payable	180,500		Depreciation Expense—    Office Equipment	28,500
Customer Refunds Payable	40,000		Insurance Expense	17,600
Salaries Payable	11,500		Office Supplies Expense	10,400
Note Payable    (final payment due 2024)	380,000		Miscellaneous Administrative Exp.	7,600
Common Stock	56,000		Interest Expense	11,500

Required:

1. Prepare a multiple-step income statement.

Clairemont Co. Income Statement For the Year Ended May 31, 2018
Expenses:
Selling expenses:
Total selling expenses
Administrative expenses:
Total administrative expenses
Total operating expenses

2. Prepare a retained earnings statement.

Clairemont Co. Retained Earnings Statement For the Year Ended May 31, 2018

3. Prepare a balance sheet, assuming that the current portion of the note payable is $19,000.

Clairemont Co. Balance Sheet May 31, 2018
Assets
Current assets:
Total current assets
Property, plant and equipment:
Total property, plant and equipment
Total assets
Liabilities
Current liabilities:
Total current liabilities
Long-term liabilities:
Total liabilities
Stockholders' equity
Total stockholders' equity
Total liabilities and stockholders' equity

Answer 1

Solution: 1
	MULTIPLE STEP INCOME STATEMENT
	AS ON YEAR ENDED DEC 31. 2020
		Amount	Amount
	Revenue
	Sales		$          4,340,400
	Less: Cost of Goods Sold		$          2,510,600
	Gross Profit		$          1,829,800
	Less: Operating Expenses
	Sales Salaries & Expenses	$            706,000
	Advertising Expenses	$            194,100
	Depreciation expenses - Store Equipment	$               37,800
	Depreciation expenses - Office Equipment	$               28,500
	Office Salaries Expenses	$            385,400
	Rent Expenses	$               56,900
	Office Supplies Expenses	$               10,400
	Insurance Expenses	$               17,600
	Micllaneous Selling Expenses	$               16,600
	Micllaneous Admins Expenses	$                 7,600
	Total Operating Expenses		$          1,460,900
	Operating Income		$              368,900
	Non-Operating and others
	Interest Expenses		$              -11,500
	Net Income		$              357,400
Solution: 2
	Statement of Retained Earnings
		AMOUNT
	Beginning Balance	$            522,300
	Add: Net Income of the year	$            357,400
	Total	$            879,700
	Less: Dividends	$               71,000
	Ending balance	$            808,700
Solution: 3
	BALANCE SHEET
	ASSETS		AMOUNT	AMOUNT
	CURRENT ASSETS:
	Cash		$              118,500
	Account Receivable		$              318,800
	Inventory	$            360,200
	Add: Estimated Return Inventory	$               22,500	$              382,700
	Office Supplies		$                11,200
	Prepaid Insurance		$                  8,600
	Total Current Assets			$           839,800
	FIXED ASSETS:
	Office Equipment	$            260,800
	Less: Accumulated Depreciation - Office Equip.	$            177,200	$                83,600
	Stores Equipment	$            814,100
	Less: Accumulated Depreciation - Stores Equipm.	$            260,800	$              553,300
	Total Of Fixed Assets			$           636,900
	TOTAL OF ASSETS			$        1,476,700
	LIABILITIES & SHAREHOLDER'S EQUITY	AMOUNT	AMOUNT	AMOUNT
	CURRENT LIABILITIES:
	Account Payable		$              180,500
	Customer Refund Payable		$                40,000
	Salaries Payable		$                11,500
	Total of Currnet Liabilities			$           232,000
	LONG TERM LIABILITIES:
	Note Payable			$           380,000
	Shareholder's Equity
	Common Stock		$                56,000
	Retaine Earnings		$              808,700
	Total Stocholder's Equity			$           864,700
			ekkarill92 Next > < Previous Related Solutions Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Gloucester Co. for the fiscal year ended Auguest 31, 2016: Cash $126,700 Dividends 75,900 Accounts Receivable 340,800 Sales $4,640,500 Merchandise Inventory 385,100 Cost of Merchandise Sold 2,684,100 Office Supplies 11,900 Sales Salaries Expense 754,800 Prepaid Insurance 9,200 Advertising Expense 207,600 Office Equipment 278,800 Depreciation Expense— Store Equipment 40,400 Accumulated Depreciation— Office Equipment 189,500 Miscellaneous Selling Expense 17,700 Store... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $128,400 Gerri Faber, Drawing $76,900 Accounts Receivable 348,500 Sales 4,642,200 Merchandise Inventory 390,300 Cost of Merchandise Sold 2,720,400 Estimated Returns Inventory 15,400 Sales Salaries Expense 765,000 Office Supplies 12,100 Advertising Expense 210,400 Prepaid Insurance 9,400 Depreciation Expense—Store Equipment 41,000 Office Equipment 282,600 Miscellaneous Selling Expense 18,000 Accumulated... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $118,100 Gerri Faber, Drawing $70,700 Accounts Receivable 314,800 Sales 4,268,700 Merchandise Inventory 358,900 Cost of Merchandise Sold 2,501,500 Estimated Returns Inventory 14,200 Sales Salaries Expense 703,400 Office Supplies 11,100 Advertising Expense 193,400 Prepaid Insurance 8,600 Depreciation Expense—Store Equipment 37,700 Office Equipment 259,800 Miscellaneous Selling Expense 16,500 Accumulated... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Prescott Inc. for the fiscal year ended September 30, 20Y8: Cash $208,750 Retained Earnings (as of Sept. 30, 20Y7) $ 634,500 Accounts Receivable 375,000 Dividends 312,500 Inventory 945,000 Sales 8,917,500 Estimated Returns Inventory 87,500 Cost of Goods Sold 5,437,500 Office Supplies 37,500 Sales Salaries Expense 972,000 Prepaid Insurance 30,000 Advertising Expense 114,750 Office Equipment 288,000 Depreciation Expense— Store... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $122,600 Gerri Faber, Drawing $73,400 Accounts Receivable 332,700 Sales 4,431,600 Merchandise Inventory 372,600 Cost of Merchandise Sold 2,597,000 Estimated Returns Inventory 14,700 Sales Salaries Expense 730,300 Office Supplies 11,600 Advertising Expense 200,800 Prepaid Insurance 8,900 Depreciation Expense—Store Equipment 39,100 Office Equipment 269,800 Miscellaneous Selling Expense 17,100 Accumulated... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $128,300 Retained Earnings 565,500 Accounts Receivable 345,100 Dividends 76,800 Inventory 390,000 Sales $4,699,500 Estimated Returns Inventory 22,500 Cost of Goods Sold 2,718,300 Office Supplies 12,100 Sales Salaries Expense 764,400 Prepaid Insurance 9,400 Advertising Expense 210,200 Office Equipment 282,400 Depreciation Expense—    Store Equipment 41,000 Accumulated Depreciation—    Office Equipment... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $128,300 Retained Earnings 565,500 Accounts Receivable 345,100 Dividends 76,800 Inventory 390,000 Sales $4,699,500 Estimated Returns Inventory 22,500 Cost of Goods Sold 2,718,300 Office Supplies 12,100 Sales Salaries Expense 764,400 Prepaid Insurance 9,400 Advertising Expense 210,200 Office Equipment 282,400 Depreciation Expense—    Store Equipment 41,000 Accumulated Depreciation—    Office Equipment... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Clairemont Co. for the fiscal year ended May 31, 2018: Cash $116,000 Retained Earnings 511,100 Accounts Receivable 309,200 Dividends 69,400 Inventory 352,500 Sales $4,247,600 Estimated Returns Inventory 22,500 Cost of Goods Sold 2,456,900 Office Supplies 10,900 Sales Salaries Expense 690,900 Prepaid Insurance 8,500 Advertising Expense 190,000 Office Equipment 255,200 Depreciation Expense—    Store Equipment 37,000 Accumulated Depreciation—    Office Equipment... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $114,200 Gerri Faber, Drawing $68,400 Accounts Receivable 307,300 Sales 4,129,600 Merchandise Inventory 347,200 Cost of Merchandise Sold 2,420,000 Estimated Returns Inventory 13,700 Sales Salaries Expense 680,500 Office Supplies 10,800 Advertising Expense 187,100 Prepaid Insurance 8,300 Depreciation Expense—Store Equipment 36,500 Office Equipment 251,400 Miscellaneous Selling Expense 16,000 Accumulated... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current... Multiple-Step Income Statement and Report Form of Balance Sheet The following selected accounts and their current balances appear in the ledger of Kanpur Co. for the fiscal year ended June 30, 2019: Cash $131,200 Gerri Faber, Drawing $78,600 Accounts Receivable 349,900 Sales 4,744,500 Merchandise Inventory 398,900 Cost of Merchandise Sold 2,780,300 Estimated Returns Inventory 15,750 Sales Salaries Expense 781,800 Office Supplies 12,400 Advertising Expense 215,000 Prepaid Insurance 9,600 Depreciation Expense—Store Equipment 41,900 Office Equipment 288,800 Miscellaneous Selling Expense 18,300 Accumulated... ADVERTISEMENT Subjects Accounting Advanced Math Anatomy and Physiology Biology Chemistry Civil Engineering Computer Science Economics Electrical Engineering Finance History Math Mechanical Engineering Operations Management Physics Psychology Statistics and Probability Nursing Other ADVERTISEMENT Latest Questions Ivanhoe Corporation has collected the following information after its first year of sales. Sales were $1,600,000... There are two major approaches to corporate valuation: a) using comparable firms (via multiples, i.e. ratios)... A 4-year annuity of eight $9,800 semiannual payments will begin 7 years from now, with the... Consider the following relation schema about project meetings: PMG(projID, title, type, manager, jobID, start-date, end-date, contractor,... Question 3 a) A coil consist of 2000 turns of copper wire having a cross sectional... A 66.5-kg person throws a 0.0500-kg snowball forward with a ground speed of 33.5 m/s. A... Use starUML to solve the problems.THX Problem Create a domain model for this system. Virtual Safari... ADVERTISEMENT About @ 2020 WizEdu