In: Accounting
Chanaka Associates prepares architectural drawings to conform to local structural-safety codes.
Assume administrative and support costs vary with professional-labor costs. Consider each requirement independently.
Its income statement for 2017 is as follows:
Revenues |
$722,400 |
||
Salaries of professional staff |
(8,000 hours x $50 per hour) |
400,000 |
|
Travel |
19,000 |
||
Administrative and support costs |
160,000 |
||
Total costs |
579,000 |
||
Operating income |
$143,400 |
||
The percentage of time spent by professional staff on various activities follows:
Making calculations and preparing drawings for clients |
78 |
% |
Checking calculations and drawings |
3 |
|
Correcting errors found in drawings (not billed to clients) |
6 |
|
Making changes in response to client requests (billed to clients) |
5 |
|
Correcting own errors regarding building codes (not billed to clients) |
8 |
|
Total |
100 |
% |
1. |
How much of the total costs in 2017 are value-added, non-value-added, or in the gray area between? Explain your answers briefly. What actions can Chanaka take to reduce its costs? |
2. |
What are the consequences of misclassifying a non-value-added cost as a value-added cost? When in doubt, would you classify a cost as a value-added or non-value-added cost? Explain briefly. |
3. |
Suppose Chanaka could eliminate all errors so that it did not need to spend any time making corrections and, as a result, could proportionately reduce professional-labor costs. Calculate Chanaka's operating income for 2017. |
4. |
Now suppose Chanaka could take on as much business as it could complete, but it could not add more professional staff. Assume Chanaka could eliminate all errors so that it does not need to spend any time correcting errors. Assume Chanaka could use the time saved to increase revenues proportionately. Assume travel costs will remain at $19,000. Calculate Chanaka's operating income for 2017. |
Part 1 | ||||
Value Added | Grey area | Nonvalue added | Total | |
Doing calculations and preparing drawings (400000*78%) | $312,000 | $312,000 | ||
Checking calculations and drawings (400000*3%) | $12,000 | $12,000 | ||
Correcting errors found in drawings (400000*6%) | $24,000 | $24,000 | ||
Making changes in response to client requests (400000*5%) | $20,000 | $20,000 | ||
Correcting errors to meet government building code (400000*8%) | $32,000 | $32,000 | ||
Total professional labor costs | $332,000 | $12,000 | $56,000 | $400,000 |
Administrative and support costs at 40% of professional labor costs(160000/400000) | $132,800 | $4,800 | $22,400 | $160,000 |
Travel | $19,000 | $19,000 | ||
Total | $483,800 | $16,800 | $78,400 | $579,000 |
Associate C has to reduce or decrease the cost of non-value-added activities, which is cost by improving the quality of drawings, Error control and providing proper training to its staff. | ||||
Part 2 | ||||
Misclassifying a known value-added cost as the value-added cost will consequently increase supporting costs and it does not provide value to a customer. | ||||
When there is doubt in classification, in such cases costs have to be classified as non-value added cost | ||||
Part 3 | ||||
Calculate operating income if errors are eliminated | ||||
Current operating income | $143,400 | |||
Cost savings in professional labor costs (8000*(6%+8%)*50) | $56,000 | |||
Cost savings in variable administrative and support costs (56000*40%) | $22,400 | |||
Add: Total cost savings | $78,400 | |||
Operating income in 2017 if errors eliminated | $65,000 | |||
Part 4 | ||||
Revenues | $7,224,000 | |||
Add: Incremental revenue due to cost-saving | $65,000 | |||
Total revenue | $7,289,000 | |||
Professional labor costs | $400,000 | |||
Travel | $19,000 | |||
Administrative and support costs (400000*40%) | $160,000 | |||
Total costs | $579,000 | |||
Operating income | $6,710,000 |