Question

In: Accounting

Special Order Total cost data follow for Glendale Manufacturing Company, which has a normal capacity per...

Special Order
Total cost data follow for Glendale Manufacturing Company, which has a normal capacity per period of 8,000 units of product that sell for $60 each. For the foreseeable future, regular sales volume should continue to equal normal capacity.

Variable and Absorption Costing
Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows:

Sales (75,000 units) $6,000,000
Production costs (80,000 units)
Direct material 1,760,000
Direct labor 1,440,000
Manufacturing overhead:
Variable 1,088,000
Fixed 640,000
Operating expenses:
Variable 336,000
Fixed 480,000
Depreciation on equipment 120,000
Real estate taxes 36,000
Personal property taxes (inventory & equipment) 57,600
Personnel department expenses 60,000

a. Prepare an income statement based on full absorption costing.
Only use a negative sign with your answer for net income (loss), if the answer represents a net loss. Otherwise, do not use negative signs with any answers. Round answers to the nearest whole number, when applicable.

Absorption Costing Income Statement
Sales Answer
Cost of Goods Sold:
Beginning Inventory Answer
Direct materials Answer
Direct labor Answer
AnswerGross profitOperating expensesVariable manufacturing overheadManufacturing overheadContribution margin Answer
Less: Ending Inventory Answer
Cost of Goods Sold Answer
AnswerGross profitOperating expensesVariable manufacturing overheadManufacturing overheadContribution margin Answer
AnswerGross profitOperating expensesVariable manufacturing overheadManufacturing overheadContribution margin Answer
Net Income (Loss) Answer

b. Prepare an income statement based on variable costing.
Only use a negative sign with your answer for net income (loss), if the answer represents a net loss. Otherwise, do not use negative signs with any answers. Round answers to the nearest whole number, when applicable.

Variable Costing Income Statement
Sales Answer
Variable cost of Goods Sold:
Beginning Inventory Answer
Direct materials Answer
Direct labor Answer
AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin Answer
Less: Ending Inventory Answer
Variable cost of goods sold Answer
AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin Answer
AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin Answer
Fixed costs:
AnswerGross profitVariable manufacturing overheadManufacturing overheadVariable operating expensesContribution margin Answer
Operating expenses Answer
Total Fixed Cost Answer
Net Income (Loss) Answer

c. Assume that you must decide quickly whether to accept a special one-time order for 1,000 units for $60 per unit.

Which income statement presents the most relevant data? Answerabsorption costingvariable costing

Determine the apparent profit or loss on the special order based solely on these data.
Use a negative sign with your answer if the special order creates an apparent loss. Round answer to the nearest whole number.

Notes:
1. Beyond normal capacity, fixed overhead costs increase $1,800 for each 500 units or fraction thereof until a maximum capacity of 10,000 units is reached.
2. Selling expenses consist of a 6% sales commission and shipping costs of 80 cents per unit. Glendale pays only three-fourths of the regular sales commission on sales totaling 501 to 1,000 units and only two-thirds the regular commission on sales totaling 1,000 units or more.

Glendale's sales manager has received a special order for 1,200 units from a large discount chain at a price of $36 each, F.O.B. factory. The controller's office has furnished the following additional cost data related to the special order:

1. Changes in the product's design will reduce direct material costs $1.50 per unit.
2. Special processing will add 20% to the per-unit direct labor costs.
3. Variable overhead will continue at the same proportion of direct labor costs.
4. Other costs should not be affected.

a. Present an analysis supporting a decision to accept or reject the special order. (Round computations to the nearest cent.)

Differential Analysis
Per Unit Total
Differential revenue Answer
Differential costs
Direct material Answer
Direct labor Answer
Variable manufacturing overhead Answer
Selling:
Commission Answer
Shipping (F.O.B. factory terms) Answer
Total variable cost Answer Answer
Contribution margin from special order Answer
Fixed cost increment:
Extra cost Answer
Profit on special order Answer

b. What is the lowest price Glendale could receive and still make a profit of $3,600 before income taxes on the special order?

Round answer to two decimal places, if applicable.

Solutions

Expert Solution

Solution:

c. Income Statement based on Variable Costing Method shows more relaible profit as compared to Absorption Costing Method.


Related Solutions

Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per...
Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per period of 20,000 units of product that sell for $54 each. For the foreseeable future, regular sales volume should continue to equal normal capacity. Direct material $268,800 Direct labor 202,000 Variable manufacturing overhead 154,000 Fixed manufacturing overhead (Note 1) 118,800 Selling expense (Note 2) 129,600 Administrative expense (fixed) 50,000 $923,200 Notes: 1. Beyond normal capacity, fixed overhead costs increase $4,500 for each 1,000 units...
Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per...
Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per period of 20,000 units of product that sell for $54 each. For the foreseeable future, regular sales volume should continue to equal normal capacity. Direct material $268,800 Direct labor 202,000 Variable manufacturing overhead 154,000 Fixed manufacturing overhead (Note 1) 118,800 Selling expense (Note 2) 129,600 Administrative expense (fixed) 50,000 $923,200 Notes: 1. Beyond normal capacity, fixed overhead costs increase $4,500 for each 1,000 units...
Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per...
Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per period of 20,000 units of product that sell for $54 each. For the foreseeable future, regular sales volume should continue to equal normal capacity. Direct material $268,800 Direct labor 202,000 Variable manufacturing overhead 154,000 Fixed manufacturing overhead (Note 1) 118,800 Selling expense (Note 2) 129,600 Administrative expense (fixed) 50,000 $923,200 Notes: 1. Beyond normal capacity, fixed overhead costs increase $4,500 for each 1,000 units...
Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per...
Special Order Total cost data follow for Greenfield Manufacturing Company, which has a normal capacity per period of 20,000 units of product that sell for $54 each. For the foreseeable future, regular sales volume should continue to equal normal capacity. Direct material $274,800 Direct labor 208,000 Variable manufacturing overhead 160,000 Fixed manufacturing overhead (Note 1) 118,800 Selling expense (Note 2) 129,600 Administrative expense (fixed) 50,000 $941,200 Notes: 1. Beyond normal capacity, fixed overhead costs increase $4,500 for each 1,000 units...
Total cost data follow for Glendale Manufacturing Company, which has a normal capacity per period of 8,000 units of product that sell for $60 each. For the foreseeable future, regular sales volume should continue to equal normal capacity.
Special OrderTotal cost data follow for Glendale Manufacturing Company, which has a normal capacity per period of 8,000 units of product that sell for $60 each. For the foreseeable future, regular sales volume should continue to equal normal capacity.Direct material$100,800Direct labor62,400Variable manufacturing overhead46,800Fixed manufacturing overhead (Note 1)38,400Selling expense (Note 2)35,200Administrative expense (fixed)15,000$298,600Notes:1. Beyond normal capacity, fixed overhead costs increase $1,800 for each 500 units or fraction thereof until a maximum capacity of 10,000 units is reached.2. Selling expenses consist of...
Manufacturing cost data for Blossom Company, which uses a job order cost system, are presented below....
Manufacturing cost data for Blossom Company, which uses a job order cost system, are presented below. Indicate the missing amount for each letter. Assume that in all cases manufacturing overhead is applied on the basis of direct labor cost and the rate is the same. (Round overhead rate to 2 decimal places, e.g. 15.25 and final answers to 0 decimal places, e.g. 5,275.) Case A Case B Direct materials used $enter your answer in dollars rounded to 0 decimal places...
Manufacturing cost data for Orlando Company, which uses a job order cost system, are presented below....
Manufacturing cost data for Orlando Company, which uses a job order cost system, are presented below. Indicate the missing amount for each letter. Assume that in all cases manufacturing overhead is applied on the basis of direct labor cost and the rate is the same. (Round overhead rate to 2 decimal places, e.g. 15.25 and final answers to 0 decimal places, e.g. 5,275.) Case A Case B Direct materials used $enter a dollar amount (a) $93,900 Direct labor 52,000 147,700...
Manufacturing cost data for Orlando Company, which uses a job order cost system, are presented below....
Manufacturing cost data for Orlando Company, which uses a job order cost system, are presented below. Indicate the missing amount for each letter. Assume that in all cases manufacturing overhead is applied on the basis of direct labor cost and the rate is the same. (Round overhead rate to 2 decimal places, e.g. 15.25 and final answers to 0 decimal places, e.g. 5,275.) Case A Case B Direct materials used $enter a dollar amount (a) $91,800 Direct labor 60,000 144,800...
Snider, Inc., which has excess capacity, received a special order for 3,000 units at a price...
Snider, Inc., which has excess capacity, received a special order for 3,000 units at a price of $14 per unit which it could produce with the excess capacity. Currently, production and sales are anticipated to be 10,000 units without considering the special order. Cost of goods sold includes $30,000 of fixed manufacturing cost. Below is budget information for the current year sales of 10,000 units follows. Sales $200,000 Less: cost of goods sold 150,000 Gross Margin $50,000 Required: If the...
Incremental Analysis of Special sales order decision per unit total order (11,000 units) Revenue from special...
Incremental Analysis of Special sales order decision per unit total order (11,000 units) Revenue from special order Less Variable expense associated with the order Direct materials direct labor variable manufacturing overhead contribution margin less: additional fixed expenses associated with the order Increase (decrease) in operating income from the special order Data Table Total costs for 11,000 units Direct materials $363,000 Direct labor 77,000 Variable manufacturing overhead 121,000 Fixed manufacturing 140,000 Total manufacturing costs 701,000 The​ company's relevant range extends to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT