In: Accounting
Wolverine Company maintains a defined benefit pension with First Hartford Trust. Below are the balances reported by First Hartford on January 1, 2017:
Plan Benefit
Obligation
$520,000
Plan Assets $650,000
At the beginning of 2017, First Hartford informed Wolverine that its assumptions for the last five years have been off slightly, and they need to deposit an additional $150,000. Other matters for 2017 are:
The settlement rate is 10%.
The current service cost is $40,000.
Expected earnings are 8%.
Actual earnings are $62,000.
Prior service cost amortization is $25,000.
First Hartford Trust paid retirement benefits of $35,000.
Wolverine funded the plan $80,000.
Prepare the pension expense entry for 2017.
Determine the balance in the Pension Asset/Liability account stating if it is an asset or a liability.
Solution: | ||||
Requirement 1 | ||||
Date | Account title | Debit | Credit | |
Pension expense | $ 48,000.00 | |||
Pension Asset | $ 32,000.00 | (80,000-48,000) | ||
Cash | $ 80,000.00 | |||
Calculation of pension expense | ||||
Service cost | $ 40,000.00 | |||
Add: | Interest cost | $ 52,000.00 | ($520,000*10%) | |
Less: | Return on plan asset | $ (52,000.00) | ||
Add: | Prior service cost amortization | $ 25,000.00 | ||
Less: | Acturial loss to be recognised (Due to assumption of acturial) | $ (17,000.00) | (150,000-65,000)/5 | |
Pension expense | $ 48,000.00 | |||
Note: | ||||
1 | Amortization of acturial loss would be as follows (corridor method) | |||
10% of Projected benefit obligation | Or 10% of Plan asset | whichever is higher | ||
$ 52,000.00 | $ 65,000.00 | $ 65,000.00 | ||
Acturial loss to be recognised (Due to assumption of acturial) | =(150000-65000)/5 | |||
$ 17,000.00 | ||||
Requirement 2 | Balance of pension asset | $ 32,000.00 |