Question

In: Economics

Tasty Snacks, Inc., a regional snack foods company (corn chips, potato chips, etc.) in the northeast,...

Tasty Snacks, Inc., a regional snack foods company (corn chips, potato chips, etc.) in the northeast, is considering two alternative proposals for expansion into southeastern states. Alternative 1: Construct a single plant in Chattanooga, Tennessee with a monthly production capacity of 250,000 cases, a monthly fixed cost of $265,000, and a variable cost of $45 per case. Alternative 2: Construct three plants, one each in Birmingham, Alabama, Tallahassee, Florida, and Charlotte, North Carolina, with capacities of 100,000, 80,000 and 70,000, respectively, and monthly fixed costs of $180,000, $150,000, and $135,000 each. Variable costs would be only $44 per case because of lower distribution costs. To achieve these cost savings, sales from each smaller plant would be limited to demand within its home state. The total estimated monthly sales volume of 175,000 cases in these three southeastern states is distributed as follows: 70,000 cases in Florida, 60,000 cases in North Carolina, and 45,000 cases in Alabama.

A.   Assuming a wholesale price of $50 per case, calculate the breakeven output quantities for each alternative.
  
B.   At a wholesale price of $50 per case in all states, and assuming sales at the projected levels, which alternative expansion scheme provides Tasty Snacks with the highest profit per month?
  
C.   If sales increase to production capacities, which alternative would prove to be more profitable?

Solutions

Expert Solution

Answer A

Alternative 1:

Monthly Production Capacity: 250000 cases

Monthly Fixed Cost- $265000

Variable Cost- $45

Wholesale Price- $50

If breakeven quantity per month is x

Revenue = Price * Quantity = 50 * x = $50x

Total Variable Cost = Variable cost * no. of units = 45 * x = $45x

Total Fixed Cost = $265000

Total Cost = Fixed Cost + Variable cost = 265000+45x

At breakeven Revenue = Total Cost

or, 50x = 265000+45x

or 50x-45x = 265000

or, 5x = 265000

or, x = 265000/5

or, x = 53000

Hence Breakeven quantity of Alternative 1 is 53000 cases

Alternative 2:

Sum of Monthly Production Capacity= 10000+80000+70000 = 250000

Sum of Monthly Fixed Cost- 180000+150000+135000= 465000

Variable Cost- $44

Wholesale Price- $50

If breakeven quantity per month is x

Revenue = Price * Quantity = 50 * x = $50x

Total Variable Cost = Variable cost * no. of units = 44 * x = $44x

Total Fixed Cost = $465000

Total Cost = Fixed Cost + Variable cost = 465000+45x

At breakeven Revenue = Total Cost

or, 50x = 465000+44x

or 50x-44x = 465000

or, 6x = 465000

or, x = 465000/6

or, x = 77500

Hence Breakeven quantity of Alternative 2 is 77500 cases

Answer B

Total Expected Sales volume 175000 cases with Wholesale price $50

Alternative 1

Revenue = 50*175000 = $8750000

Total Cost = 265000 + 45* 175000 = 265000+7875000=$8140000

Profit = Revenue - Total Cost = 8750000-8140000=$610000

Alternative 2

Revenue = 50*175000 = $8750000

Total Cost = 465000 + 44* 175000 = 465000+7700000=$8165000

Profit = Revenue - Total Cost = 8750000-8165000=$585000

Since Profit is higher in case of Alternative 1 it gives the highest profit

Answer C

Alternative 1

Sales = production capacity = 250000

Revenue = 50* 250000 = 12500000

Total Cost =265000 + 45* 250000 = 265000+ 11250000 = $11515000

Profit = Revenue-cost = 12500000-11515000 = $985000

Alternative 2

Sales = production capacity = 250000

Revenue = 50* 250000 = 12500000

Total Cost =465000 + 44* 250000 = 465000+ 11000000 = $11465000

Profit = Revenue-cost = 12500000-11465000 = $1035000

Since Profit is higher in case of Alternative 2, it gives the highest profit


Related Solutions

Instructions Salty Sensations Snacks Company manufactures three types of snack foods: tortilla chips, potato chips, and...
Instructions Salty Sensations Snacks Company manufactures three types of snack foods: tortilla chips, potato chips, and pretzels. The company has budgeted the following costs for the upcoming period: 1 Factory depreciation $31,023.00 2 Indirect labor 77,557.00 3 Factory electricity 7,756.00 4 Indirect materials 35,056.00 5 Selling expenses 23,100.00 6 Administrative expenses 19,400.00 7 Total costs $193,892.00 Factory overhead is allocated to the three products on the basis of processing hours. The products had the following production budget and processing hours...
Salty Sensations Snacks Company manufactures three types of snack foods: tortilla chips, potato chips, and pretzels....
Salty Sensations Snacks Company manufactures three types of snack foods: tortilla chips, potato chips, and pretzels. The company has budgeted the following costs for the upcoming period: 1 Factory depreciation $30,986.00 2 Indirect labor 77,464.00 3 Factory electricity 7,746.00 4 Indirect materials 33,864.00 5 Selling expenses 25,300.00 6 Administrative expenses 18,300.00 7 Total costs $193,660.00 Factory overhead is allocated to the three products on the basis of processing hours. The products had the following production budget and processing hours per...
Single Plantwide Factory Overhead Rate Scrumptious Snacks Inc. manufactures three types of snack foods: tortilla chips,...
Single Plantwide Factory Overhead Rate Scrumptious Snacks Inc. manufactures three types of snack foods: tortilla chips, potato chips, and pretzels. The company has budgeted the following costs for the upcoming period: Factory depreciation$20,595 Indirect labor51,040 Factory electricity5,820 Indirect materials12,089 Selling expenses28,654 Administrative expenses16,118 Total costs$134,316 Factory overhead is allocated to the three products on the basis of processing hours. The products had the following production budget and processing hours per case: Budgeted Volume (Cases)Processing Hours Per Case Tortilla chips 6,000  0.15  ...
Single Plantwide Factory Overhead Rate Scrumptious Snacks Inc. manufactures three types of snack foods: tortilla chips,...
Single Plantwide Factory Overhead Rate Scrumptious Snacks Inc. manufactures three types of snack foods: tortilla chips, potato chips, and pretzels. The company has budgeted the following costs for the upcoming period: Factory depreciation $25,116 Indirect labor 62,244 Factory electricity 7,098 Indirect materials 14,742 Selling expenses 34,944 Administrative expenses 19,656 Total costs $163,800 Factory overhead is allocated to the three products on the basis of processing hours. The products had the following production budget and processing hours per case: Budgeted Volume...
Transferred-in costs, weighted-average and FIFO methods. Frito-Lay, Inc., manufactures convenience foods, including potato chips and corn chips.
Transferred-in costs, weighted-average and FIFO methods. Frito-Lay, Inc., manufactures convenience foods, including potato chips and corn chips. Production of corn chips occurs in four departments: Cleaning, Mixing, Cooking, and Drying and Packaging. Consider the Drying and Packaging Department, where direct materials (packaging) are added at the end of the process. Conversion costs are added evenly during the process. The accounting records of a Frito-Lay plant provide the following information for corn chips in its Drying and Packaging Department during a...
Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had the following current...
Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had the following current assets and current liabilities at the end of two recent years: Current Year (in millions) Previous Year (in millions) Cash and cash equivalents $4,622 $5,011 Short-term investments, at cost 3,283 9,307 Accounts and notes receivable, net 10,435 9,546 Inventories 2,751 1,834 Prepaid expenses and other current assets 917 678 Short-term obligations 367 3,894 Accounts payable and other current liabilities 8,684 7,938 Income taxes payable...
Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had...
Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had the following current assets and current liabilities at the end of two recent years: Current Year (in millions) Previous Year (in millions) Cash and cash equivalents $5,228 $5,451 Short-term investments, at cost 3,714 10,123 Accounts and notes receivable, net 11,804 10,382 Inventories 1,353 1,805 Prepaid expenses and other current assets 451 667 Short-term obligations 361 3,832 Accounts payable 8,659 8,528 a. Determine the (1)...
Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had...
Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had the following current assets and current liabilities at the end of two recent years: Current Year (in millions) Previous Year (in millions) Cash and cash equivalents $5,228 $5,451 Short-term investments, at cost 3,714 10,123 Accounts and notes receivable, net 11,804 10,382 Inventories 1,353 1,805 Prepaid expenses and other current assets 451 667 Short-term obligations 361 3,832 Accounts payable 8,659 8,528 a. Determine the (1)...
Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had...
Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had the following current assets and current liabilities at the end of two recent years: Current Year (in millions) Previous Year (in millions) Cash and cash equivalents $3,661 $3,716 Short-term investments, at cost 2,600 6,901 Accounts and notes receivable, net 8,265 7,079 Inventories 1,816 2,422 Prepaid expenses and other current assets 605 896 Short-term obligations 323 3,429 Accounts payable 7,747 7,631 a. Determine the (1)...
3. Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages,...
3. Current Position Analysis Sherwood, Inc., the parent company of Tasty snack foods and Super beverages, had the following current assets and current liabilities at the end of two recent years: Current Year (in millions) Previous Year (in millions) Cash and cash equivalents $1,692 $1,502 Short-term investments, at cost 1,202 2,790 Accounts and notes receivable, net 3,820 2,862 Inventories 2,798 3,730 Prepaid expenses and other current assets 932 1,380 Short-term obligations 298 3,168 Accounts payable 7,162 7,052 a. Determine the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT