In: Accounting
Your Corporation has received a request for a special order of 9,500 units of product AB1 for $54.00 each. The normal selling price of this product is $60.99 each, but the units would need to be modified slightly for the customer. The normal unit product cost of product AB1 is computed as follows:
Unit product costs, current | ||||
Direct Materials | $ 19.50 | |||
Direct Labor | $ 8.10 | |||
Variable MOH | $ 5.00 | |||
Fixed MOH | $ 5.50 | |||
Total unit product cost | $ 38.10 |
Direct labor is a variable cost. The special order would have no
effect on the company's total fixed manufacturing overhead costs.
The customer would like some modifications made to product AB1 that
would increase the variable costs by $4.00 per unit and that would
require a one-time investment of $40,000 in a special jig that
would have no salvage value. This special order would have no
effect on the company's other sales. The company has ample spare
capacity for producing the special order.
Directions: Determine the effect on the
company's total net operating income of accepting the special
order. Show your work!
Units |
per unit |
Amount |
|
Sales revenue |
9500 |
$ 54.00 |
$ 5,13,000.00 |
(-) Variable costs: |
|||
Direct material |
9500 |
$ 19.50 |
$ 1,85,250.00 |
Direct labor |
9500 |
$ 8.10 |
$ 76,950.00 |
variable MOH |
9500 |
$ 5.00 |
$ 47,500.00 |
Increase in variable cost |
9500 |
$ 4.00 |
$ 38,000.00 |
Total variable cost |
9500 |
$ 36.60 |
$ 3,47,700.00 |
Contribution margin |
9500 |
$ 17.40 |
$ 1,65,300.00 |
(-) Additional Investment fixed cost |
$ 40,000.00 |
||
Net Income from Offer |
$ 1,25,300.00 |