In: Accounting
Tullius Corporation has received a request for a special order of 8,800 units of product C64 for $45.70 each. The normal selling price of this product is $50.80 each, but the units would need to be modified slightly for the customer. The normal unit product cost of product C64 is computed as follows: |
Direct materials | $16.50 |
Direct labor | 5.80 |
Variable manufacturing overhead | 3.00 |
Fixed manufacturing overhead | 5.90 |
Unit product cost | $31.20 |
Direct labor is a variable cost. The special order would have no effect on the company's total fixed manufacturing overhead costs. The customer would like some modifications made to product C64 that would increase the variable costs by $5.40 per unit and that would require a one-time investment of $45,200 in special molds that would have no salvage value. This special order would have no effect on the company's other sales. The company has ample spare capacity for producing the special order. |
Required: |
Determine the effect on the company's the incremental net operating income of accepting the special order. |
Additional Sale from Offer |
|||
Units |
per unit |
Amount |
|
Sales revenue |
8800 |
$ 45.70 |
$ 4,02,160.00 |
Direct materials |
8800 |
$ 16.50 |
$ 1,45,200.00 |
Direct Labor |
8800 |
$ 5.80 |
$ 51,040.00 |
Variable manufacturing overhead |
8800 |
$ 3.00 |
$ 26,400.00 |
Additional variable cost |
8800 |
$ 5.40 |
$ 47,520.00 |
Total Variable cost |
8800 |
$ 30.70 |
$ 2,70,160.00 |
Contribution margin |
800 |
$ 15.00 |
$ 1,32,000.00 |
Fixed Cost of Investments |
$ 45,200.00 |
||
Additional Net Income from offer acceptance |
$ 86,800.00 |