In: Accounting
Think Big Ltd has received a special order for 2,000 units of
its product X at a special price of $60. The product normally sells
for $80 and has the following manufacturing costs:
Per unit |
|
Direct materials |
$24 |
Direct labour |
16 |
Variable manufacturing overhead |
12 |
Fixed manufacturing overhead |
20 |
Unit cost |
$72 |
The company has sufficient capacity to fill the order without harming normal production and sales and all fixed overhead is unavoidable.
The production department is currently facing a
constraint of resources on producing three products with a shortage
of machine hours since one of its two machines is down – only 360
hours are available this month. The selling price, costs, labour
requirements, and demand of the three products are as
follows:
Product A |
Product B |
Product C |
|
Selling price |
$5.00 |
$3.00 |
$5.00 |
Variable cost per unit |
$3.50 |
$2.00 |
$2.00 |
Machine hours per unit |
0.75 |
0.25 |
1 |
Demand (units) |
300 |
400 |
210 |
Required:
a.
i.
Special Order | |
Sales Revenue | $ 120,000 |
Variable Costs | |
Direct Material | $ 48,000 |
Direct Labor | $ 32,000 |
Variable Manufacturing Overhead | $ 24,000 |
Total Costs | $ 104,000 |
Profit (Loss) | $ 16,000 |
ii Price to be charged for incremental profit of $20000 = ($20000+104000)/2000 = $62 per unit
iii Since, there is no idle capacity, there will be loss on
accepting order.
Loss = 2000 x ($80-60) = $40000
b.
i
Product A | Product B | Product C | |
Selling Price | $ 5.00 | $ 3.00 | $ 5.00 |
Variable Cost per unit | $ 3.50 | $ 2.00 | $ 2.00 |
Contribution Margin per unit | $ 1.50 | $ 1.00 | $ 3.00 |
Machine hours per unit | 0.75 | 0.25 | 1 |
Contribution Margin per machine hour | $ 2.00 | $ 4.00 | $ 3.00 |
Demand | 300 | 400 | 210 |
Machine hours required | 225 | 100 | 210 |
Machine hours used | 50 | 100 | 210 |
Units to be produced | 66 | 400 | 210 |
Machine hours is used on ranking on basis of highest contribution
margin per machine hour
ii)
Units to be produced | 66 | 400 | 210 |
Contribution Margin | $ 99.00 | $ 400.00 | $ 630.00 |
Contribution Margin earned = $1129