In: Accounting
Partners Alice and Betty have decided to liquidate their business. The ledger shows the following account balances:
Cash |
$ 20,000 |
Accounts Payable |
$70,000 |
|
Inventory |
380,000 |
A, Capital |
190,000 |
|
B, Capital |
140,000 |
|||
Total Assets |
$400,000 |
Total Liability and Capital |
$400,000 |
|
Alice and Betty share profits and losses in a 6:4 ratio. During the first month of liquidation, $180,000 is paid for 3/4 of inventory. $40,000 is paid to creditors. During the second month, the rest of the inventory was sold for $50,000, and the remaining accounts payable were paid. Cash was distributed at the end of each month, and the liquidation was completed at the end of the second month. |
Required:
Prepare a statement of partnership realization and liquidation with a schedule of safe payments for the two-month liquidation period.
In this problem, partners are to be paid after realization of all the assets i.e. inventory here and payment of all the liabilities i.e. accounts payable here. Safe payment means that in 1st month itself, the potential loss on unsold inventory has to be accounted for
Alice Capital |
Betty capital |
||||
Cash |
Inventory |
Accounts |
60% |
40% |
|
Balances |
20000 |
380000 |
-70000 |
-190000 |
-140000 |
Sale of inventory |
180000 |
-285000 |
63000 |
42000 |
|
Payment to creditors |
-40000 |
40000 |
|||
Balances |
160000 |
95000 |
-30000 |
-127000 |
-98000 |
Payment to partners |
-130000 |
70000 |
60000 |
||
Balance |
30000 |
95000 |
-30000 |
-57000 |
-38000 |
Sale of inventory in 2nd |
50000 |
-95000 |
27000 |
18000 |
|
Payment to creditors |
-30000 |
30000 |
|||
Balance |
50000 |
0 |
0 |
-30000 |
-20000 |
Payment to partners |
-50000 |
30000 |
20000 |
||
Balance |
0 |
0 |
0 |
Working notes
Alice |
Betty |
|
Capital Balances |
-127000 |
-98000 |
Potential loss on |
57000 |
38000 |
Safe payment to partners |
-70000 |
-60000 |