In: Accounting
Long-term Contracts
Koolman Construction Company began work on a contract in 2017. The contract price is $3,000,000, and the company determined that its performance obligation was satisfied over time. Other information relating to the contract is as follows:
| 2017 | 2018 | |
| Costs incurred during the year | $ 600,000 | $ 700,000 |
| Estimated costs to complete, December 31 | $1,400,000 | $1,200,000 |
| Billings during the year | $500,000 | $850,000 |
| Collections during the year | $400,000 | $800,000 |
Required:
1. Compute the gross profit or loss recognized in 2017 and 2018.
| KOOLMAN CONSTRUCTION COMPANY | ||
| Gross Profit / Loss | ||
| 2017 and 2018 | ||
| 2017 | 2018 | |
| Construction costs incurred to date | $ | $ |
| Estimated costs to complete | $ | $ |
| Total estimated costs | $ | $ |
| Percentage completed | % | % |
| Revenue to date | $ | $ |
| Revenue recognized in current year | $ | $ |
| Costs incurred in current year | ||
| Profit (loss) recognized | $ | $ |
2. Prepare the appropriate sections of the income statement for each year.
| KOOLMAN CONSTRUCTION COMPANY | ||
| Partial Income Statement | ||
| For the Years Ended December 31, 2017 and 2018 | ||
| 2017 | 2018 | |
| Construction revenue | $ | $ |
| Construction expense | ||
| Gross profit (loss) | $ | $ |
Prepare the appropriate sections of the ending balance sheet for the year 2017.
| KOOLMAN CONSTRUCTION COMPANY | ||
| Partial Balance Sheet | ||
| December 31, 2017 | ||
| Current Assets: | ||
| Accounts receivable | $ | |
| Inventory: | ||
| Construction in progress | $ | |
| Less: Partial billings | ||
| Costs and recognized profit not yet billed | ||
Prepare the appropriate sections of the ending balance sheet for 2018.
| KOOLMAN CONSTRUCTION COMPANY | ||
| Partial Balance Sheet | ||
| December 31, 2018 | ||
| Current Assets: | ||
| Accounts receivable | $ | |
| Inventory: | ||
| Construction in progress | $ | |
| Less: Partial billings | ||
| Costs and recognized profit not yet billed | ||
| KOOLMAN CONSTRUCTION COMPANY | ||
| Gross Profit / Loss | ||
| 2017 and 2018 | ||
| 2017 | 2018 | |
| Costs incurred to date | 600000 | 1300000 |
| Estimated costs to complete the contract | 1400000 | 1200000 |
| Total Estimated costs | 2000000 | 2500000 |
| Percentage completed | 30% | 52% |
| Revenue to Date | 900000 | 1560000 |
| Revenue recognized in current year | 900000 | 660000 |
| Costs incurred in current year | 600000 | 700000 |
| Profit/ (loss) recognized | 300000 | -40000 |
| KOOLMAN CONSTRUCTION COMPANY | ||
| Partial income statement | ||
| For the years ended December 31, 2017 and December 31, 2018 | ||
| 2017 | 2018 | |
| Construction Revenue | 900000 | 660000 |
| Construction Expense | 600000 | 700000 |
| Gross Profit / (Loss) | 300000 | -40000 |
| KOOLMAN CONSTRUCTION COMPANY | ||
| Partial Balance Sheet | ||
| as at December 31, 2017 and December 31, 2018 | ||
| 2017 | 2018 | |
| Current Assets: | ||
| Accounts Receivable | 100000 | 150000 |
| Inventory : | ||
| Construction in progress | 900000 | 1560000 |
| Less: Partial Billings | -500000 | -1350000 |
| Costs and recognized profits not yeat billed | 400000 | 210000 |