In: Accounting
Primare Corporation has provided the following data concerning last month’s manufacturing operations. Purchases of raw materials $ 32,000 Indirect materials included in manufacturing overhead $ 4,520 Direct labor $ 58,600 Manufacturing overhead applied to work in process $ 87,300 Underapplied overhead $ 4,010 Inventories Beginning Ending Raw materials $ 11,300 $ 18,400 Work in process $ 54,800 $ 68,600 Finished goods $ 34,300 $ 42,200 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare a schedule of cost of goods sold for the month. Assume the underapplied or overapplied overhead is closed to Cost of Goods Sold
1 | Primare Corporation | |||
Schedule of Cost of Goods Manufactured | ||||
Direct Materials: | ||||
Beginning raw material inventory | 11,300 | |||
Add: Purchase of raw material | 32,000 | |||
Total raw material available | 43,300 | |||
Less Ending raw material | 18,400 | |||
Raw materail used in production | 24,900 | |||
Less: Indirect materials included in manufacturing overhead | 4,520 | 20,380 | ||
Direct Labour | 58,600 | |||
Manufacturing overhead applied to work in process | 87,300 | |||
Total manufacturing cost | 166,280 | |||
Add: beginning inventory | 54,800 | |||
221,080 | ||||
Less: Ending WIP Inventory | 68,600 | |||
Cost of Goods manufactured | 152,480 | |||
2 | Primare Corporation | |||
Schedule of Cost of Goods Sold | ||||
Beginning Finished goods inventory | 34300 | |||
Add: Cost of goods manufactured | 152,480 | |||
Cost of goods available for sale | 186780 | |||
Less: Ending Finished goods inventory | 42200 | |||
Un adjusted cost of goods sold | 144580 | |||
Add: Under applied overhead | 4010 | |||
Adjusted cost of goods sold | 148590 | |||
Thumbs up if my answer helped you, else feel free to ask query in comment section. Thanks! |