In: Accounting
Lamonda Corp. uses a job order cost system. On April 1, the accounts had balances as shown in the T-accounts below: The following transactions occurred during April: (a) Purchased materials on account at a cost of $232,070. (b) Requisitioned materials at a cost of $110,800, of which $15,600 was for general factory use. (c) Recorded factory labor of $225,100, of which $43,475 was indirect. (d) Incurred other costs: Selling expense $ 34,500 Factory utilities 23,400 Administrative expenses 50,850 Factory rent 11,800 Factory depreciation 20,500 (e) Applied overhead at a rate equal to 133 percent of direct labor cost. (f) Completed jobs costing $262,150. (g) Sold jobs costing $322,970. (h) Recorded sales revenue of $503,000.
Required:
1. & 2. Post the April transactions to the T-accounts
and compute the balance in the accounts at the end of April.
(Round your answers to 2 decimal places.)
3-a. Compute over- or underapplied manufacturing
overhead. (Round your answer to 2 decimal
places.)
3-b. If the balance in the Manufacturing Overhead
account is closed directly to Cost of Goods Sold, will Cost of
Goods Sold increase or decrease?
Decrease | |
Increase |
4. Prepare Lamonda’s cost of goods manufactured
report for April. (Round your answers to 2 decimal
places.)
5. Prepare Lamonda’s April income statement.
Include any adjustment to Cost of Goods Sold needed to dispose of
over- or underapplied manufacturing overhead. (Round your
answers to 2 decimal places.)
1&2 as per given data T-Accounts at The End of April:
First We Are Taking Raw Material Inventory
Opening balance | 28100 | 110400 | (B) |
(a) | 232070 | ||
Ending Balance | 149770 | ||
Then We Are Taking Work In Process of Inventory
Opening Balance | 19900 | 263450 | (f) |
(A) | 94800 | ||
(c) | 182425 | ||
(e) | 259044* | ||
Ending balance | 292719 |
*(225100-42675)*142%=259044
Then We are Taking Finished Goods Inventory
Opening Balance | 124200 | 324570 | (g) |
(f) | 263450 | ||
Closing Balance | 63080 |
After That Manufacturing Over Heads
(b) | 15600 | 259044 | (e) | |
(c) | 42675 | |||
(d) | 23900 | |||
(d) | 11100 | |||
(d) | 19500 | |||
Closing Balance | 146269 |
The Cost Of Goods Sold
(g) | 324570 | |
Closing Balance | 324570 |
Then We are Taking sales Revenue
505000 | (f) | |
Ending Balance | 505000 |
Selling Administrative Expenses
(d) | 35700 | ||
(d) | 51150 | ||
Closing Balance | 86850 |
(3) Under Applied Of Over Heads:
Given That Problem We Are Taking The Only Manufacturing Of Over Heads Over Applied
Manufacturing Of Over heads Over Applied = $146269
(4) Cost Of goods manufacture report for April
Opening Raw Materials Inventory | 28100 |
Add:Raw Materials To Purchase | 232070 |
Less:Indirect Materials | 15600 |
Less:Ending Raw Materials inventory | 149770 |
Direct Material Used |
94800 |
Direct Labour | 182425 |
Manufacturing Over Heads Applied | 259044 |
Total Current manufacturing Cost | 536269 |
add:Beginning Inventory | 19900 |
Less:Ending Inventory | 292719 |
ToTal Cost of Goods manufactured =263450
(5)Income Statement For Under applied manufactured Over heads
sales Revenue | 505000 | |
Cost of Goods Sold | ||
Opening Factory Goods Inventory | 124200 | |
Add:Manufactured cost goods | 263450 | |
Less:Closing factory Goods Inventory | 63080 | |
Cost Of Goods Sold for UnAdjusted | 324570 | |
Less: Manufactured Over Heads Over Applied | 14269 | 178303 |
Gross Profit | 326697 | |
Selling And Adminiustrative Expences |
86850 | |
Net Income ( Loss)From Operation | 239847 |