In: Accounting
Lamonda Corp. uses a job order cost system. On April 1, the
accounts had balances as shown in the T-accounts below:
The following transactions occurred during April:
(a) Purchased materials on account at a cost of
$231,770.
(b) Requisitioned materials at a cost of $111,600, of
which $16,800 was for general factory use.
(c) Recorded factory labor of $224,200, of which $42,575
was indirect.
(d) Incurred other costs:
Selling expense | $ | 35,200 |
Factory utilities | 23,900 | |
Administrative expenses | 51,050 | |
Factory rent | 11,400 | |
Factory depreciation | 19,400 | |
(e) Applied overhead at a rate equal to 141 percent of
direct labor cost.
(f) Completed jobs costing $262,650.
(g) Sold jobs costing $324,270.
(h) Recorded sales revenue of $512,000.
Required:
1. & 2. Post the April transactions to the T-accounts
and compute the balance in the accounts at the end of April.
(Round your answers to 2 decimal places.)
3-a. Compute over- or underapplied manufacturing
overhead. (Round your answer to 2 decimal
places.)
3-b. If the balance in the Manufacturing Overhead
account is closed directly to Cost of Goods Sold, will Cost of
Goods Sold increase or decrease?
Increase | |
Decrease |
4. Prepare Lamonda’s cost of goods manufactured
report for April. (Round your answers to 2 decimal
places.)
5. Prepare Lamonda’s April income statement.
Include any adjustment to Cost of Goods Sold needed to dispose of
over- or underapplied manufacturing overhead. (Round your
answers to 2 decimal places.)
Answer 3-a | |||||||||
Computation of over or under applied manufacturing overheads | |||||||||
Applied manufacturing overheads = Direct labour cost * Overhead rate = [$224200 - $42575] * 141% = $2,56,091.25 | |||||||||
Actual Manufacturing overheads incurred is as under, | |||||||||
Indirect Material | $16,800.00 | ||||||||
Indirect Labour | $42,575.00 | ||||||||
Factory Utilities | $23,900.00 | ||||||||
Factory Rent | $11,400.00 | ||||||||
Factory Depreciation | $19,400.00 | ||||||||
Actual Manufacturing overheads incurred = | $114,075.00 | ||||||||
Overapplied manufacturing overheads = Applied overheads - Actual overheads incurred = $2,56,091.25 - $1,14,075 = $1,42,016.25 | |||||||||
Answer 3-b | |||||||||
If the balance in the Manufacturing Overhead account is closed directly to Cost of Goods Sold, | |||||||||
then the cost of goods sold would decrease. | |||||||||
Answer 4 | |||||||||
Lamonda | |||||||||
Cost of goods manufactured report for April | |||||||||
Direct Material | $94,800.00 | ||||||||
Direct Labour | $181,625.00 | ||||||||
Manufacturing Overheads applied | $256,091.25 | ||||||||
Cost of manufacturing for April | $532,516.25 | ||||||||
Less : Work In process ,April end | $269,866.25 | ||||||||
Cost of Goods Manufactured | $262,650.00 | ||||||||
Answer 5 | |||||||||
Lamonda | |||||||||
Income Statement for the April | |||||||||
Sales | $512,000.00 | ||||||||
Cost of goods sold | $324,270.00 | ||||||||
Less : Adh.for Overapplied overheads | $142,016.25 | ||||||||
Cost of goods sold (adjusted) | $182,253.75 | ||||||||
Gross Margin | $329,746.25 | ||||||||
Less : Operating Expenses | |||||||||
Selling Expenses | $35,200.00 | ||||||||
Administrative Expenses | $51,050.00 | ||||||||
Total Operating Expenses | $86,250.00 | ||||||||
Operating Income | $243,496.25 | ||||||||