In: Accounting
Lamonda Corp. uses a job order cost system. On April 1, the
accounts had balances as shown in the T-accounts below:
The following transactions occurred during April:
(a) Purchased materials on account at a cost of
$233,470.
(b) Requisitioned materials at a cost of $112,200, of
which $16,000 was for general factory use.
(c) Recorded factory labor of $223,700, of which $42,075
was indirect.
(d) Incurred other costs:
Selling expense | $ | 35,600 |
Factory utilities | 24,400 | |
Administrative expenses | 51,050 | |
Factory rent | 10,300 | |
Factory depreciation | 19,800 | |
(e) Applied overhead at a rate equal to 127 percent of
direct labor cost.
(f) Completed jobs costing $262,550.
(g) Sold jobs costing $322,670.
(h) Recorded sales revenue of $505,000.
Required:
1. & 2. Post the April transactions to the T-accounts
and compute the balance in the accounts at the end of April.
(Round your answers to 2 decimal places.)
3-a. Compute over- or underapplied manufacturing
overhead. (Round your answer to 2 decimal
places.)
3-b. If the balance in the Manufacturing Overhead
account is closed directly to Cost of Goods Sold, will Cost of
Goods Sold increase or decrease?
4. Prepare Lamonda’s cost of goods manufactured
report for April. (Round your answers to 2 decimal
places.)
5. Prepare Lamonda’s April income statement.
Include any adjustment to Cost of Goods Sold needed to dispose of
over- or underapplied manufacturing overhead. (Round your
answers to 2 decimal places.)
Post the April transactions to the T-accounts and compute the balance in the accounts at the end of April. (Round your answers to 2 decimal places.)
|
Prepare Lamonda’s cost of goods manufactured report for April. (Round your answers to 2 decimal places.)
|
Prepare Lamonda’s April income statement. Include any adjustment to Cost of Goods Sold needed to dispose of over- or underapplied manufacturing overhead. (Round your answers to 2 decimal places.)
|
Raw Materials Inventory | |||||||
Bal | 29,400 | 112,200 | b) | ||||
(a) | 233,470 | ||||||
Bal. | 150,670 | ||||||
Work in process inventory | |||||||
Bal | 18,900 | 262,550 | f) | ||||
(b) | 96,200 | ||||||
(c ) | 181,625 | ||||||
(e ) | 230663.75 | ||||||
Bal | 264,838.75 | ||||||
Finished Goods inventory | |||||||
Bal | 123,100 | 322,670 | (g) | ||||
(f) | 262,550 | ||||||
Bal | 62,980 | ||||||
Manufacturing Overhead | |||||||
Beg bal | 0 | ||||||
(b) | 16,000 | 230663.75 | e) | ||||
( c) | 42,075 | ||||||
(d) | 24,400 | ||||||
(d) | 10,300 | ||||||
(d) | 19,800 | ||||||
End bal | 118088.75 | ||||||
Cost of goods sold | |||||||
Beg bal | 0 | ||||||
(g) | 322,670 | ||||||
Bal. | |||||||
Sales Revenue | |||||||
Beg.Bal | 0 | ||||||
505,000 | (h) | ||||||
end bal | 505,000 | ||||||
Selling and administrative expense | |||||||
Beg bal | 0 | ||||||
(d) | 35,600 | ||||||
(d) | 51,050 | ||||||
Bal. | 86,650 | ||||||
3-a) | |||||||
Manufacturing overhead | Overapplied | 118,088.75 | |||||
3-b) | Decrease | ||||||
Cost of goods manufactured report | |||||||
Beginning raw materials inventory | 29,400 | ||||||
Add:Raw materials purchases | 233,470 | ||||||
less:Indirect materials | 16,000 | ||||||
less:Ending raw materials inventory | 150,670 | ||||||
Direct materials used | 96,200 | ||||||
Direct labor | 181,625 | ||||||
Manufacturing overhead applied | 230663.75 | ||||||
Total current manufacturing costs | 508,488.75 | ||||||
Add:Beginning work in process inventory | 18,900 | ||||||
less:Ending work in process inventory | 264,838.75 | ||||||
Cost of goods manufactured. | 262,550.00 | ||||||
Income Statement | |||||||
Sales Revenue | 505,000 | ||||||
Cost of good sold | |||||||
Beginning finished goods inventory | 123,100 | ||||||
Add cost of goods manufactured | 262,550.00 | ||||||
less:Ending finished goods inventory | 62,980 | ||||||
Unadjusted cost of goods sold | 322,670.00 | ||||||
less:Overapplied manufacturing overhead | 118,088.75 | ||||||
Adjusted cost of goods sold | 204,581.25 | ||||||
Gross profit | 300,418.75 | ||||||
Selling & administrative expense | 86,650 | ||||||
Net income from operations | 213,768.75 | ||||||