Question

In: Operations Management

A company is considering 5 proposals for investment. The table below displays each proposal's net present...

A company is considering 5 proposals for investment. The table below displays each proposal's net present value (NPV) in millions of dollars and each proposal's requirements for cash (in millions of dollars) for each of the next three years.

                                                     Cash Requirements

Proposal        NPV           Year 1          Year 2                Year 3

     1                12.8              4.40               3.30                   3.50

     2                10.5              4.30               2.50                   2.10

     3                 9.4              4.10               3.40                   1.50

     4               11.7              4.70               3.90                   3.10

     5               10.2              5.00               3.40             0.75

           

The manager wants to maximize the total NPV while meeting the following restrictions:

(i) The total cash requirement cannot exceed 14.2 million dollars in the first year.

(ii) The total cash requirement cannot exceed 12.8 million dollars in the second year.

(iii) The total cash requirement cannot exceed 10 million dollars in the third year.

(iii) At most three of the proposals can be approved.

(iv) If proposal 1 is approved then proposal 3 must also be approved.

Formulate a capital budgeting integer programming problem for this situation by defining

(a) The decision variables.

(b) The objective function. What does it represent?

(c) All the constraints. What does each constraint represent?

Solutions

Expert Solution

Integer programming model

(a) Decision variables: Xi be a binary variable such that Xi = 1, if proposal i is approved, otherwise Xi = 0 if proposal i is not approved.

(b) Objective function: Max 12.8X1+10.5X2+9.4X3+11.7X4+10.2X5

(c) Constraints are following. The condition, which each constraint represents is written in front of it.  

4.4X1+4.3X2+4.1X3+4.7X4+5.0X5 <= 14.2 (i) The total cash requirement cannot exceed 14.2 million dollars in the first year.

3.3X1+2.5X2+3.4X3+3.9X4+3.4X5 <= 12.8 (ii) The total cash requirement cannot exceed 12.8 million dollars in the second year.

3.5X1+2.1X2+1.5X3+3.1X4+0.75X5 <= 10 (iii) The total cash requirement cannot exceed 10 million dollars in the third year.

X1+X2+X3+X4+X5 <= 3 (iv) At most three of the proposals can be approved.

X3-X1 >= 0 (v) If proposal 1 is approved then proposal 3 must also be approved.

Xi {0,1} binary variable constraint


Related Solutions

Carr Company is considering two capital investment proposals. Estimates regarding each project are provided below:   Project...
Carr Company is considering two capital investment proposals. Estimates regarding each project are provided below:   Project Soup     Project Nuts Initial investment                        $400,000               $600,000 Annual net income 30,000 46,000 Net annual cash inflow                110,000                 146,000 Estimated useful life 5 years                  6 years Salvage value -0- -0- The company requires a 10% rate of return on all new investments.                            Present Value of an Annuity of 1     Periods           9%           10%          11%          12%       5             3.890         3.791         3.696         3.605       6             4.486         4.355         4.231         4.111 The...
Concord Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project...
Concord Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $390000 $516000 Annual net income 30000 46000 Net annual cash inflow 110000 126000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111 The...
Q35. Cullumber Company is considering two capital investment proposals. Estimates regarding each project are provided below:...
Q35. Cullumber Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $300000 $480000 Annual net income 30000 46000 Net annual cash inflow 110000 146000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111...
Tamarisk Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project...
Tamarisk Company is considering two capital investment proposals. Estimates regarding each project are provided below: Project Soup Project Nuts Initial investment $335000 $648000 Annual net income 30000 46000 Net annual cash inflow 110000 146000 Estimated useful life 5 years 6 years Salvage value 0 0 The company requires a 10% rate of return on all new investments. Present Value of an Annuity of 1 Periods 9% 10% 11% 12% 5 3.89 3.791 3.696 3.605 6 4.486 4.355 4.231 4.111
Continental Railroad Company is evaluating three capital investment proposals by using the net present value method....
Continental Railroad Company is evaluating three capital investment proposals by using the net present value method. Relevant data related to the proposals are summarized as follows: Maintenance Equipment Ramp Facilities Computer Network Amount to be invested $731,220 $435,949 $202,282 Annual net cash flows: Year 1 300,000 207,000 123,000 Year 2 279,000 186,000 85,000 Year 3 255,000 166,000 62,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826...
Blaine Company is considering four investment proposals, each requiring the same amount of initial cash investment....
Blaine Company is considering four investment proposals, each requiring the same amount of initial cash investment. The excess present value index for each proposal is listed below. Using the index as a selection criterion, identify the index of the most attractive proposal. a. 90 b. 100 c. 110 d. 115 The primary limitation of the cash payback method is that it a. Uses before-tax cash flows. b. Identifies the length of time it will take to recover the investment outlay...
Larry company is considering the purchase of an investment that has a positive net present value...
Larry company is considering the purchase of an investment that has a positive net present value based on a discount rate of 12%. The internal rate of return would be: a. zero b. 12% c. greater than 12% d. Less than 12%?
Net Present Value Method and Present Value Index MVP Sports Equipment Company is considering an investment...
Net Present Value Method and Present Value Index MVP Sports Equipment Company is considering an investment in one of two machines. The sewing machine will increase productivity from sewing 150 baseballs per hour to sewing 270 per hour. The contribution margin is $0.52 per baseball. Assume that any increased production of baseballs can be sold. The second machine is an automatic packing machine for the golf ball line. The packing machine will reduce packing labor cost. The labor cost saved...
Question 4. GHI is considering two investment proposals. Estimated cash flows are below. Each will require...
Question 4. GHI is considering two investment proposals. Estimated cash flows are below. Each will require an initial cash outlay, followed by several years of positive cash flows. Each project will terminate and all assets will be liquidated in year 6. GHI’s WACC is 9%. Year Project 1 Project 2 Initial outlay $1,000,000 $500,000 1 $160,000 $120,000 2 $200,000 $120,000 3 $300,000 $120,000 4 $400,000 $120,000 5 $350,000 $120,000 6 included salvage $300,000 $150,000 Calculate NPV, IRR, MIRR, PI, and...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $ 164,800 $ 180,250 $ 204,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $ 72,100 $ 74,160 $ 98,880 Depreciation is computed by the straight-line method with no salvage...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT